Southern  JR 2017B NT 77 logo

Southern JR 2017B NT 77

SOJC | NYSE
Chart Builder DCF Calculator
$18.34
+$0.14 (+0.77%)
Nov 2, 2026, 2:28 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.3B 4.19B 4.17B 5.64B 5.47B 4.61B 4.4B 4.72B 4.61B 4.24B 3.98B 3.04B 3.09B 3.36B 3.54B 3.41B 3.04B 2.31B 2.41B 3.01B 3.15B 3.39B
Depreciation & Amortization
4.99B 6.05B 6.03B 7.13B 6.91B 5.41B 5.26B 5.19B 5.11B 5B 4.96B 4.66B 4.49B 4.3B 4.07B 4.12B 4.03B 4.01B 3.98B 3.95B 3.94B 3.92B
Stock-Based Compensation
123M 233M 136M 147M 125M n/a 83M 101M 101M 101M 18M 11M 11M 11M 11M n/a n/a n/a n/a 14M 29M 29M
Other Working Capital
1.3B 1.15B 707M 800M 633M 829M 1.49B 982M 1.13B 852M 591M 1.45B 479M 180M 433M -238M 189M 133M -564M -693M -821M -469M
Other Non-Cash Items
927M -2.3B -1.55B -5.24B -4.94B -2.05B -1.88B -1.41B -1.54B -1.72B -1.22B -884M -1.9B -1.64B -2.03B -1.78B -555M 652M 609M 684M 1.18B 546M
Deferred Income Tax
185M 335M 618M 661M 1.04B 819M 498M 482M 187M -90M -52M -52M 334M 568M 608M 470M 292M -149M -49M 89M -101M -20M
Change in Working Capital
1.13B 1.27B 399M 1.04B 619M 940M 1.42B 337M 187M 485M -135M 254M -403M -1.05B 111M -119M 35M -297M -783M -1.19B -1.45B -826M
Operating Cash Flow
10.65B 9.78B 9.8B 9.38B 9.22B 9.73B 9.79B 9.43B 8.65B 8.02B 7.55B 7.03B 5.62B 5.55B 6.3B 6.11B 6.84B 6.52B 6.17B 6.56B 6.75B 7.04B
Capital Expenditures
-1.1B -339M n/a -11.87B -10.95B -10.28B -9.59B -9.36B -9.7B -9.61B -9.69B -9.53B -9.15B -8.91B -8.57B -8.2B -7.7B -7.57B -7.68B -7.58B -7.81B -7.71B
Cash Acquisitions
-636M -634M -634M -635M 26M 360M 369M 369M 383M 70M 185M 341M 303M 399M 348M 1.04B 1.24B 1.16B 1.07B 230M 23M 160M
Purchase of Investments
-74M -490M -851M -1.69B -1.59B -1.51B -1.55B -1.33B -1.16B -1.29B -1.14B -1.15B -1.22B -1.09B -1.13B -1.16B -1.3B -1.34B -1.6B -1.3B -930M -820M
Sales Maturities Of Investments
74M 490M 851M 1.68B 1.57B 1.49B 1.54B 1.31B 1.14B 1.27B 1.12B 1.14B 1.21B 1.07B 1.11B 1.15B 1.29B 1.34B 1.59B 1.3B 926M 816M
Other Investing Acitivies
-6.92B -7.25B -7B 198M 28M 81M -166M -624M -273M -369M -124M 30M -375M -447M -120M -129M -89M 9M -238M -219M -270M -350M
Investing Cash Flow
-14.98B -14.55B -13.96B -12.32B -10.91B -9.86B -9.4B -9.63B -9.6B -9.93B -9.65B -9.18B -9.24B -8.97B -8.36B -7.3B -6.56B -6.4B -6.85B -7.57B -8.06B -7.9B
Debt Repayment
4.38B 4.17B 6.79B 8.49B 4.98B 4.82B 2.97B 2.59B 3.21B 4.92B 4.37B 5.67B 5.99B 4.82B 4.14B 2.75B 3.22B 3.31B 4.77B 2.79B 4.13B 3.38B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.1B -3.06B -3.02B -2.99B -2.96B -2.96B -2.95B -2.98B -3.02B -3.03B -3.04B -3.01B -2.99B -2.95B -2.91B -2.87B -2.83B -2.8B -2.78B -2.75B -2.73B -2.71B
Other Financial Acitivies
618M 716M -704M -395M -390M -378M -366M -370M -378M -421M -394M -356M -351M -396M -477M -599M -671M -848M -617M -371M -397M -222M
Financial Cash Flow
6.06B 3.42B 4.7B 5.23B 1.75B 1.63B -208M -638M -83M 1.52B 978M 2.03B 4.12B 2.96B 2.26B 1.1B -170M -243M 1.44B -266M 1.04B 488M
Net Cash Flow
1.73B -1.35B 570M 2.29B 67M 1.52B 322M -627M -925M -241M -1.17B -333M 399M -609M 119M -69M 142M -108M 733M -1.3B -300M -397M
Free Cash Flow
9.55B 9.44B 9.8B -2.49B -1.73B -557M 201M 73M -1.04B -1.59B -2.13B -2.51B -3.53B -3.36B -2.27B -2.09B -860M -1.05B -1.51B -1.02B -1.05B -661M
Adj. Free Cash Flow
9.43B 9.21B 9.67B -2.64B -1.86B -557M 118M -28M -1.15B -1.69B -2.15B -2.52B -3.54B -3.37B -2.28B -2.09B -860M -1.05B -1.51B -1.04B -1.08B -690M
Maintenance CapEx
7.01B 7.82B 9.24B -3.99B -4.09B -3.15B -4.42B -5.32B -6.79B -8.97B -9.69B -6.98B -4.17B -1.99B n/a n/a n/a n/a n/a -1.33B -3.5B -5.2B
Growth CapEx
-8.11B -8.16B -9.24B -7.88B -6.86B -7.14B -5.17B -4.03B -2.91B -636.88M n/a -2.55B -4.98B -6.93B -8.57B -8.2B -7.7B -7.57B -7.68B -6.25B -4.31B -2.51B
Owner Earnings
17.66B 17.6B 19.05B 5.39B 5.13B 6.58B 5.37B 4.11B 1.86B -953.12M -2.13B 43M 1.46B 3.57B 6.3B 6.11B 6.84B 6.52B 6.17B 5.22B 3.26B 1.85B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.