Sonoco Products logo

Sonoco Products

SON | NYSE
Chart Builder DCF Calculator
$50.19
+$0.23 (+0.46%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
-209.61M 645.18M 1.03B 1.02B 627.64M 555.64M 153.39M 164.18M 288.98M 369.11M 392.81M 475.8M 491.08M 482.52M 499.64M 466.98M 437.56M 426.61M -39.4M -82.71M -162.03M -190.29M 198.94M
Depreciation & Amortization
527.72M 524.51M 522.89M 519.36M 486.79M 445.78M 405.79M 374.86M 362.29M 357.22M 349.41M 340.99M 327.12M 320.7M 317.65M 308.82M 288.77M 273.37M 254.94M 243.22M 254.3M 253.7M 256.13M
Stock-Based Compensation
n/a n/a 10.32M 9.97M 16.97M 24.65M 27.16M 29.66M 29.32M 27.55M 20.9M 20.14M 19.34M 19.82M 28.19M 31.31M 30.67M 30.47M 26.93M 22.61M 17.39M 15.81M 12.33M
Other Working Capital
42.19M 111.4M -19.29M 219.91M 194.97M 201.44M -38.52M 44.7M -31.27M -82.47M -78.29M -73.58M 11.43M -12.73M 56.23M 57.08M -532K -25.21M -102.26M -66.73M -38.14M 14.78M 69.58M
Other Non-Cash Items
-878K -869.7M -990.01M -986.35M -494.25M -477.95M 148.29M 148.06M 33.58M -25.04M -26.08M -87.03M -78.14M -46.7M -48.08M -16.55M -9.94M -11.8M 431.08M 448.56M 531.52M 556.85M 126.68M
Deferred Income Tax
41.93M 32.88M -21.84M -22.76M -103.29M -99.75M -54.57M -55.72M -14.87M -25.24M -18.67M -12.21M -22.58M -21.1M -12.9M -9.88M 4M 8.06M -147.29M -158.84M -174.02M -173.32M -13.29M
Change in Working Capital
271.27M 304.26M -24.77M 149.34M 139.25M 95.33M -220.56M 172.81M 4.38M 106.23M 232.78M 145.22M 67.06M -82.06M -178.5M -271.64M -350.41M -345.53M -365.24M -174.17M -45.47M 48.31M 161.32M
Operating Cash Flow
630.43M 637.13M 529.95M 689.78M 673.1M 543.7M 459.52M 833.85M 703.68M 809.82M 951.15M 882.92M 803.87M 673.17M 605.99M 509.05M 400.65M 381.18M 161.02M 298.67M 421.68M 511.07M 742.11M
Capital Expenditures
-218.55M -233.45M -264.14M -296.44M -374.7M -400.41M -399.43M -393.24M -379.54M -381.08M -366.13M -363.08M -346.87M -341.54M -344.66M -328.77M -336.2M -304.98M -283.98M -256.02M -234.05M -217.67M -199.83M
Cash Acquisitions
650.09M 654.12M 653.58M 674.17M -3.75B -3.75B -3.7B -3.7B -995K -298.78M -367.02M -357.73M -378.58M -83.96M -69.59M -1.43B -1.36B -1.35B -1.28B 69.36M 196.55M 146.38M 60.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.88M 3.01M 1.13M 1.13M 1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -571K -571K -571K
Other Investing Acitivies
-1.13M -1.37M 1.81B 1.81B 1.78B 1.79B -14.31M -9.7M 42.86M 44.35M 35.06M 101.47M 94.7M 83.91M 85.62M 14.35M 7.51M 11.44M 18.15M 20.76M 18M 15.86M 8.78M
Investing Cash Flow
430.41M 420.44M 2.2B 2.19B -2.34B -2.36B -4.11B -4.11B -337.67M -635.52M -698.1M -619.34M -630.75M -341.6M -328.64M -1.74B -1.69B -1.64B -1.54B -165.9M -20.08M -56M -131.12M
Debt Repayment
-872.85M -975.71M -2.48B -2.75B 269.73M 2.3B 4B 3.91B 1.54B -113.87M -82.43M -141.59M 103.1M 14.61M -13.73M 1.52B 1.58B 1.43B 1.37B -107.08M -663.86M -691.28M 36.94M
Common Stock Repurchased
-531K -354K -7.31M -10.93M -10.65M -10.66M -10.68M -9.25M -9.18M -9.18M -9.18M -10.62M -11.1M -11.17M -11.71M -4.55M -62.49M -62.5M -216.44M -218.09M -160.8M -164.1M -9.6M
Dividend Paid
-211.52M -210.34M -209.23M -208.11M -206.86M -205.74M -204.63M -203.49M -202.34M -201.04M -199.83M -197.42M -195.28M -193.26M -191.08M -187.09M -183.26M -179.75M -177.23M -178.62M -177.83M -176.69M -174.57M
Other Financial Acitivies
-24.21M -16.83M -16.15M -16.4M -3.55M -12.76M -25.79M -25.55M -21.87M -20.93M -5.04M -2.37M -2.46M -4.37M -100K -33M -14.28M -7.49M -26.78M -9.76M -35M -39.31M -22.8M
Financial Cash Flow
-1.11B -1.2B -2.71B -2.98B 48.67M 2.07B 3.76B 3.67B 1.31B -345M -296.48M -351.99M -105.73M -194.18M -216.62M 1.29B 1.32B 1.18B 948.91M -513.54M -1.04B -1.07B -170.03M
Net Cash Flow
-45M -144.4M 32.76M -64.66M -1.69B 189.57M 19.5M 291.12M 1.67B -178.98M -37.44M -75.5M 75.7M 144.22M 58.11M 56.46M 22.23M -88.53M -436M -393.87M -622.67M -593.74M 464.2M
Free Cash Flow
411.89M 403.68M 265.81M 393.34M 298.41M 143.3M 60.08M 440.61M 324.14M 428.74M 585.02M 519.84M 457M 331.63M 261.33M 180.28M 64.45M 76.21M -122.96M 42.65M 187.63M 293.4M 542.28M
Adj. Free Cash Flow
411.89M 403.68M 255.49M 383.37M 281.44M 118.64M 32.92M 410.95M 294.82M 401.19M 564.12M 499.7M 437.66M 311.81M 233.14M 148.97M 33.78M 45.73M -149.89M 20.05M 170.24M 277.58M 529.96M
Maintenance CapEx
-174.91M -123.87M -60.36M n/a -121.9M -213.54M -306.78M -393.24M -379.54M -381.08M -366.13M -363.08M -281.62M -188.44M -110.15M -26.75M -83.59M -114.61M -141.19M -168.34M -145.19M -154.42M -170.41M
Growth CapEx
-43.64M -109.57M -203.78M -296.44M -252.8M -186.87M -92.66M n/a n/a n/a n/a n/a -65.25M -153.1M -234.51M -302.02M -252.61M -190.36M -142.78M -87.68M -88.86M -63.25M -29.42M
Owner Earnings
455.53M 513.25M 469.59M 689.78M 551.2M 330.16M 152.74M 440.61M 324.14M 428.74M 585.02M 519.84M 522.25M 484.73M 495.84M 482.3M 317.06M 266.57M 19.82M 130.33M 276.49M 356.65M 571.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.