Sony Group Corporation logo

Sony Group Corporation

SONY | NYSE
Chart Builder DCF Calculator
$27.54
+$1.59 (+6.13%)
At close: Nov 5, 2026, 4:00 PM ET
$26.79
-$0.75 (-2.72%)
After-hours: Nov 5, 2026, 6:41 PM ET
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q4 2025
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Net Income
477.49B 477.49B 123.8B 123.8B 500.21B 500.21B 1.6T 1.54T 1.47T 1.54T 1.41T 1.28T 1.27T 1.14T 1.07T 1.18T 1.26T 1.2T 1.27T 1.18T
Depreciation & Amortization
250.8B 250.8B 346.14B 346.14B 277.93B 277.93B 1.17T 1.17T 1.15T 1.14T 1.11T 1.15T 1.14T 1.12T 1.09T 1.01T 1T 950.76B 938.93B 902.78B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-260.58B -260.58B -266.06B -266.06B 42.68B 42.68B -400.41B -485.8B -514.6B -677.06B -716.35B -624.74B -404.09B -399.98B -455.9B -655.05B -1.13T -918.65B -1.15T -1.38T
Other Non-Cash Items
-151.82B -151.82B -6.81B -6.81B -121.93B -121.93B -475.16B -112.87B -340.47B -432.89B -298.01B -685.98B -477.52B -155.14B -147.63B -176.86B -90.18B -290B -57.14B 218.46B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-379.04B -379.04B 129.18B 129.18B 225.47B 225.47B -122.54B -71B 35.43B -180.3B -344.02B -488.82B -562.91B -774.35B -1.2T -1.29T -1.86T -1.52T -1.62T -1.7T
Operating Cash Flow
197.44B 197.44B 592.32B 592.32B 881.68B 881.68B 2.18T 2.53T 2.32T 2.07T 1.87T 1.26T 1.37T 1.33T 812.98B 732.04B 314.69B 343.42B 533.43B 604.89B
Capital Expenditures
-137.87B -137.87B -162.52B -162.52B -75.28B -75.28B -476.53B -563.45B -647.53B -710.24B -708.75B -697.61B -623.95B -628.9B -690.6B -637.17B -613.64B -537.29B -439.88B -454.54B
Cash Acquisitions
-306M -306M -81.25B -81.25B -32.88B -32.88B -89.36B -138.45B -294.42B -319.89B -397.07B -307.96B -199.26B -173.88B -106.98B -297.06B -282.18B -331.87B -247.15B -187.47B
Purchase of Investments
-52.06B -52.06B -29.92B -29.92B -38.79B -38.79B -168.46B -119.47B -98.54B -65.82B -87.64B -89.93B -95.51B -80.62B -70.44B -65.61B -191.13B -213.46B -223.28B -205.88B
Sales Maturities Of Investments
7.14B 7.14B 1.48B 1.48B 3.08B 3.08B 21.71B 20.06B 46.54B 48.76B 49.6B 119.17B 92.68B 82.28B 81.62B 14.31B 13.55B 4.79B 4.03B 10.4B
Other Investing Acitivies
6.31B 6.31B -582M -582M -1.16T -1.16T 33.47B 57B 63.82B 70.09B 15.11B -3.02B 7.14B -13.97B 38.34B 49.27B 20.73B 14.76B -14.62B -15.11B
Investing Cash Flow
-176.78B -176.78B -272.79B -272.79B -1.3T -1.3T -679.16B -744.32B -930.12B -977.1B -1.13T -979.36B -818.89B -815.09B -748.06B -936.25B -1.05T -1.06T -920.9B -852.6B
Debt Repayment
130.88B 130.88B -20.99B -20.99B -99.04B -99.04B -135.48B -93.48B -70.37B -390.02B -312.57B -188.79B 78.66B 358.47B 496.45B 504.61B 261.97B 249.28B 113.94B -112.09B
Common Stock Repurchased
-127.48B -127.48B -219.66B -219.66B -83.07B -83.07B -302.81B -327.63B -285.55B -385.88B -366.42B -244.08B -202.97B -82.65B -85.83B -96.59B -99.25B -129.43B -119.21B -93.88B
Dividend Paid
-73.43B -73.43B -385M -385M -74.43B -74.43B -120.53B -120.67B -115.25B -115.22B -104.22B -104.12B -98.62B -98.61B -92.67B -92.59B -86.57B -86.52B -80.43B -80.43B
Other Financial Acitivies
-16.61B -16.61B 8.18B 8.18B 30B 30B 4.17B 29.39B 172.93B 168.64B 143.7B 113.94B 12.23B 9.93B 11.81B 12.72B 8.15B 8.14B -7.39B -12.71B
Financial Cash Flow
-86.63B -86.63B -232.85B -232.85B -226.54B -226.54B -554.64B -512.39B -298.24B -722.49B -639.5B -423.04B -210.71B 187.15B 329.76B 328.14B 84.3B 41.47B -93.1B -299.11B
Net Cash Flow
-38.86B -38.86B 122.38B 122.38B -581.47B -581.47B 939.26B 1.15T 1.07T 472.84B 102.2B -55B 426.21B 731.13B 416.76B 160.23B -568.74B -534.6B -264.03B -353.35B
Free Cash Flow
59.57B 59.57B 429.8B 429.8B 806.4B 806.4B 1.7T 1.96T 1.67T 1.36T 1.17T 561.99B 749.27B 699.37B 122.37B 94.87B -298.94B -193.87B 93.55B 150.35B
Adj. Free Cash Flow
59.57B 59.57B 429.8B 429.8B 806.4B 806.4B 1.7T 1.96T 1.67T 1.36T 1.17T 561.99B 749.27B 699.37B 122.37B 94.87B -298.94B -193.87B 93.55B 150.35B
Maintenance CapEx
-477.19B -477.19B -381.93B -381.93B -366.15B -366.15B -337.84B -444.79B -537.61B -542.15B -545.84B -517.84B -341.88B -300.09B -448.91B -390.18B -468.93B -492.25B -360.25B -376.59B
Growth CapEx
-63.19B -63.19B -31.48B -31.48B -40.23B -40.23B -138.69B -118.67B -109.91B -168.09B -162.9B -179.77B -282.06B -328.81B -241.7B -246.99B -144.7B -45.04B -79.63B -77.95B
Owner Earnings
1.83T 1.83T 2.46T 2.46T 1.68T 1.68T 1.84T 2.08T 1.78T 1.52T 1.33T 741.76B 1.03T 1.03T 364.07B 341.86B -154.24B -148.83B 173.17B 228.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.