SOPHiA GENETICS S.A. logo

SOPHiA GENETICS S.A.

SOPH | NASDAQ
Chart Builder DCF Calculator
$7.11
-$0.52 (-6.82%)
At close: Nov 2, 2026, 4:00 PM ET
$7.51
-$0.10 (-1.31%)
Pre-market: Nov 2, 2026, 9:13 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-80.8M -80.17M -77.73M -73.1M -71.38M -64.76M -61.27M -70.78M -66M -72.29M -78.5M -68.67M -78.56M -81.92M -87.59M -95.26M -92.61M -86.27M -73.51M -64.01M -53.71M -43.2M
Depreciation & Amortization
10.52M 9.98M 9.53M 9.38M 9.17M 8.83M 8.6M 8.29M 8.28M 8.51M 8.34M 7.91M 7.15M 6.27M 5.57M 5.25M 4.8M 4.12M 3.61M 3.02M 2.64M 2.49M
Stock-Based Compensation
8.64M 8.5M 12.34M 17.42M 16.88M 16.61M 16.49M 15.62M 15.93M 16.53M 15.24M 13.63M 13.36M 12.57M 13.61M 14.66M 14.04M 11.35M 8.51M 5.24M 2.61M 1.73M
Other Working Capital
-63.96K 38.04K 242.04K 1.32M -1.16M -581.5K -1.16M 3.82M 3.37M 2.05M 1.38M -2.85M -2.51M -2.43M -977K 2.19M -786K -2.18M -2.33M -4.1M 659K 1.98M
Other Non-Cash Items
11.83M 12.65M 9.73M 5.2M 6.57M 2.86M -3.33M 882K -2.43M -656K 6.6M 4.22M 3.58M 2.65M 873K -2.23M -2.18M -1.04M -1.08M 3.04M 3.07M 2.17M
Deferred Income Tax
-268K -356K -528K -794K -971K -794K -726K -804K -812K -782K -1.13M -919K -1.16M -1.34M -1.29M -2.34M -2.05M -1.86M -1.6M -611K -670K -716K
Change in Working Capital
8.49M 7.28M 9.98M 3.54M 3.01M -1.67M -2.58M 3.28M -3.49M 266K 872K -3.78M -2.63M -5.71M -1.27M 4.74M 9.46M 8.49M 6.12M 1.47M 7K 2.69M
Operating Cash Flow
-41.6M -42.12M -36.69M -38.36M -36.72M -38.93M -42.82M -43.51M -48.52M -48.43M -48.58M -47.61M -58.26M -67.48M -70.09M -75.18M -68.54M -65.22M -57.94M -51.85M -46.06M -34.84M
Capital Expenditures
-4.03M -3.31M -3.92M -5.51M -7.73M -7.71M -8.18M -8.49M -8.27M -9.46M -9.23M -10.15M -10.21M -10M -10.38M -8.69M -8.76M -7.86M -6.67M -6M -4.48M -3.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -47.79M -47.79M -47.79M -47.79M n/a n/a n/a
Purchase of Investments
-1.44M -1.44M -1.44M n/a n/a n/a n/a n/a n/a n/a n/a 283K -15.59M -15.36M -26.18M -37.18M -82.73M -82.97M -72.14M -82.54M -21.12M -21.12M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.33M 17.55M 32.57M 53.74M 73.1M 78.53M 74.42M 64.22M 43.52M 21.88M 10.97M n/a n/a
Other Investing Acitivies
-4.79M -3.89M -3.44M -5.32M -6.89M -6.57M -7.93M -8.17M -6.11M -7.42M -7.73M -6.86M -6.13M -5.96M -6.28M 42.76M 43.06M 44.43M 45.13M -3.29M -2.97M -2.93M
Investing Cash Flow
-11.84M -10.93M -9.09M -7.11M -8.65M -8.21M -8.18M -8.49M -6.47M -7.17M 8.32M 22.71M 27.94M 47.75M 41.97M 28.55M -27.28M -47.3M -56.93M -77.57M -25.6M -24.41M
Debt Repayment
-2.18M -1.98M -1.87M -2M -2.16M -2.48M -2.75M -2.67M -2.76M -2.69M -3.04M -3.1M -3.14M -2.93M -2.32M -1.94M -1.35M -2.64M -4.09M -6.29M -13M -9.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.26M 32.07M 31.54M 31.99M 34.12M 13.82M 14.34M 14.32M 13.68M 67K 226K 207K 196K 840K 748K 748K 7.1M 9.99M 10.55M 11.27M 4.94M 66.03M
Financial Cash Flow
66.79M 46.34M 30.96M 29.99M 31.96M 11.34M 11.59M 11.65M 10.92M -2.63M -2.82M -2.89M -2.94M -2.09M -1.57M -1.44M 237.06M 238.66M 237.77M 236.54M 34.91M 99.61M
Net Cash Flow
12.84M -3.14M -9.94M -14.18M -10.57M -35.21M -43.03M -36.98M -43.16M -57.03M -38.05M -25.06M -30.35M -22.15M -31.66M -52.16M 136.41M 125.8M 118.34M 105.46M -35M 40.62M
Free Cash Flow
-45.63M -45.43M -40.61M -43.87M -44.45M -46.64M -51M -52M -56.79M -57.89M -57.8M -57.76M -68.47M -77.48M -80.47M -83.87M -77.3M -73.07M -64.61M -57.85M -50.54M -38.14M
Adj. Free Cash Flow
-54.27M -53.93M -52.95M -61.29M -61.33M -63.25M -67.49M -67.61M -72.72M -74.41M -73.04M -71.39M -81.83M -90.06M -94.09M -98.53M -91.34M -84.42M -73.12M -63.09M -53.15M -39.86M
Maintenance CapEx
-3.58M -2.06M -2.04M -3.73M -6.05M -6.56M -7.01M -6.19M -4.21M -4.4M -3.64M -5.02M -6.34M -6.84M -7.68M -5.84M -5.31M -3.5M -2.52M -2.92M -2.49M -2.78M
Growth CapEx
-454.42K -1.25M -1.89M -1.78M -1.68M -1.15M -1.16M -2.3M -4.05M -5.06M -5.58M -5.13M -3.87M -3.16M -2.7M -2.84M -3.45M -4.35M -4.15M -3.08M -1.98M -515.09K
Owner Earnings
-45.17M -44.18M -38.73M -42.09M -42.78M -45.49M -49.83M -49.7M -52.73M -52.83M -52.22M -52.63M -64.6M -74.33M -77.77M -81.03M -73.85M -68.72M -60.46M -54.77M -48.55M -37.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.