Spectrum Brands  Inc. logo

Spectrum Brands Inc.

SPB | NYSE
Chart Builder DCF Calculator
$86.77
+$3.33 (+3.99%)
Nov 2, 2026, 10:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
100.4M 99.3M -233.7M -77M 15.3M -52.4M
Depreciation & Amortization
98M 101.8M 91.2M 99.3M 117M 114.6M
Stock-Based Compensation
20.5M 17.5M 17.2M 10.2M 28.9M 31.8M
Other Working Capital
21.5M 47.2M 127.6M -25.4M 16.2M 48.7M
Other Non-Cash Items
28M -54.5M -178.8M 164.6M 213.1M 78.3M
Deferred Income Tax
-59.2M 3.7M -182.8M -44.6M -64.4M 34M
Change in Working Capital
16.4M -5.2M 77.2M -206.3M -21.5M 84M
Operating Cash Flow
204.1M 162.6M -409.7M -53.8M 288.4M 290.3M
Capital Expenditures
-38.3M -44M -59M -64M -43.6M -44.1M
Cash Acquisitions
n/a n/a n/a -272.1M -429.9M 159.2M
Purchase of Investments
n/a -849.3M -1.09B n/a -22.7M n/a
Sales Maturities Of Investments
n/a 1.94B n/a n/a 73.1M 147.1M
Other Investing Acitivies
600K -26.8M 4.33B -23.7M -400K -153.9M
Investing Cash Flow
-37.7M 1.02B 3.18B -359.8M -423.5M 108.3M
Debt Repayment
-10.8M -999.3M -1.65B 727.3M 7.8M 165.7M
Common Stock Repurchased
-326.4M -482.7M -534.7M -134M -125.8M -364.8M
Dividend Paid
-48.2M -50.6M -66.5M -68.6M -71.5M -75.2M
Other Financial Acitivies
-15.8M -45.6M -3.1M -37.1M -20.4M -210.2M
Financial Cash Flow
-401.2M -1.58B -2.26B 487.6M -209.9M -497.1M
Net Cash Flow
-245.3M -383.4M 510M 53.9M -343.7M -93.4M
Free Cash Flow
165.8M 118.6M -468.7M -117.8M 244.8M 246.2M
Adj. Free Cash Flow
145.3M 101.1M -485.9M -128M 215.9M 214.4M
Maintenance CapEx
-38.3M -38.21M -59M -45M n/a -17.13M
Growth CapEx
n/a -5.79M n/a -19M -43.6M -26.97M
Owner Earnings
165.8M 124.39M -468.7M -98.8M 288.4M 273.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.