SPX Technologies Inc. logo

SPX Technologies Inc.

SPXC | NYSE
Chart Builder DCF Calculator
$158.74
-$1.21 (-0.76%)
Nov 2, 2026, 1:42 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 26, 2026
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
303.8M 285M 258.2M 245.5M 223.8M 211.6M 204.3M 201.8M 176.9M 161.7M 154.8M 144.7M 88.3M 65.1M 45.9M 19.8M 62.2M 63.6M 62.2M 72.2M 81.5M 83.2M 67.9M
Depreciation & Amortization
139.9M 130.9M 127.7M 122.6M 115.6M 106.7M 97.6M 91.6M 84.7M 80.9M 73.5M 63.2M 55.9M 47.5M 43.1M 46.4M 47.1M 47.8M 47.4M 42.1M 45M 40.8M 34.2M
Stock-Based Compensation
17.2M 17.1M 16.7M 16.7M 15.8M 15.6M 15.4M 15M 14.4M 13.8M 13.6M 13.4M 13.2M 11.9M 10.9M 10.9M 11M 12.3M 13.1M 12.7M 13.2M 13M 12.6M
Other Working Capital
-100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
18.3M 27.9M 29.3M -23.3M -20.6M -54.1M -63M -14.3M -1.4M -7.9M -8.5M -22.1M -96M -62.7M -61M -65.1M -32.6M -18.3M -17.4M 27.7M 62.9M 55.4M 89.9M
Deferred Income Tax
-11.3M 28.4M 29.2M 26.1M 5.2M -6.8M -12.2M -15.1M -8.2M -25.4M -25.1M -25.2M -27M -22.8M -29.2M -21.4M -20.2M -12.6M -5.4M -1.4M 200K 2.5M 15.7M
Change in Working Capital
-93.2M -67.4M -86.3M -54.3M -35.2M -23.5M 22.4M 6.9M -20.5M -14.2M 15.1M 34.5M 21.3M -11.7M -93.7M -127.4M -157.2M -93.6M -42.7M 21.3M 20.9M -16M -33.4M
Operating Cash Flow
374.7M 421.9M 374.8M 333.3M 304.6M 249.5M 264.5M 285.9M 245.9M 208.9M 223.4M 208.5M 55.7M 27.3M -84M -136.8M -89.7M -800K 57.2M 174.6M 223.7M 178.9M 186.9M
Capital Expenditures
-148.1M -118.5M -105.1M -92.1M -33.4M -30.9M -33.6M -38M -35.6M -35.5M -29.8M -23.9M -22.4M -18.6M -17.8M -15.9M -12.1M -11.4M -9.5M -10M -14.4M -16.7M -20.5M
Cash Acquisitions
-1.29B -436.9M -580.5M -445M -445.3M -445.6M -302M -292M -291.7M -294M -841.1M -547M -547.3M -545.7M 1.8M -40M -185.2M -224.7M -307M -265.2M -136.5M -186.3M -104.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
130.8M 35.5M 35.4M -23.9M -27.7M 5.7M 48.4M 45.5M 41M 42.6M 700K 700K 1.7M 3.1M 3.8M -10.2M -46.5M 573.9M 571.9M 589.3M 625.2M 400K -300K
Investing Cash Flow
-1.3B -519.9M -650.2M -561M -506.4M -470.8M -287.2M -284.5M -286.3M -286.9M -870.2M -570.2M -568M -561.2M -12.2M -66.1M -243.8M 337.8M 255.4M 314.1M 474.3M -201.2M -122.7M
Debt Repayment
832.9M -405M -286.8M -113.5M -237.1M 225.2M 102M 52.2M 60.1M 113.7M 539.6M 310.9M 426.5M 432.4M 67.6M -2.7M -4.3M -176.1M -146.4M -164.5M -215M -102.9M -123.1M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.1M -2.7M -2.7M -36.4M -38.7M -40.1M -40.1M -6.4M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.3M 533.5M 534.2M 539M 537.9M -7.3M -5.9M 900K 1.3M 200K -200K 2.8M 2.6M 4M 4.2M 2.5M 3.4M 1.3M -600K -3.1M -400K -100K 400K
Financial Cash Flow
818.6M 128.5M 247.4M 425.5M 300.8M 217.9M 96.1M 53.1M 61.4M 113.9M 539.4M 309.6M 426.4M 433.7M 35.4M -38.9M -41M -214.9M -153.4M -167.6M -215.4M -103M -122.7M
Net Cash Flow
-110.6M 31.3M -23.9M 204.6M 102M 3.9M 76.7M 56.5M 27.4M 37.4M -107.2M -52.2M -85.3M -99.6M -55.5M -237.6M -371.5M 127.4M 162.6M 327.7M 489.4M -121.1M -56.2M
Free Cash Flow
226.6M 303.4M 269.7M 241.2M 271.2M 218.6M 230.9M 247.9M 210.3M 173.4M 193.6M 184.6M 33.3M 8.7M -101.8M -152.7M -101.8M -12.2M 47.7M 164.6M 209.3M 162.2M 166.4M
Adj. Free Cash Flow
209.4M 286.3M 253M 224.5M 255.4M 203M 215.5M 232.9M 195.9M 159.6M 180M 171.2M 20.1M -3.2M -112.7M -163.6M -112.8M -24.5M 34.6M 151.9M 196.1M 149.2M 153.8M
Maintenance CapEx
-137.11M -97.11M -78.29M -63.45M -9.08M -13.37M -13.42M -12.9M -12.89M -8.61M -6.28M -3.14M n/a n/a n/a n/a -2.1M -3.24M -3.24M -5.84M -8.67M -13.13M -18.93M
Growth CapEx
-10.99M -21.39M -26.81M -28.65M -24.32M -17.53M -20.18M -25.1M -22.71M -26.89M -23.52M -20.76M -22.4M -18.6M -17.8M -15.9M -10M -8.16M -6.26M -4.16M -5.73M -3.57M -1.57M
Owner Earnings
237.59M 324.79M 296.51M 269.85M 295.52M 236.13M 251.08M 273M 233.01M 200.29M 217.12M 205.36M 55.7M 27.3M -84M -136.8M -91.8M -4.04M 53.96M 168.76M 215.03M 165.77M 167.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.