Spire Inc. logo

Spire Inc.

SR | NYSE
Chart Builder DCF Calculator
$88.03
+$0.03 (+0.03%)
Nov 2, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
548.6M 293.3M 285.4M 271.7M 285.6M 252.1M 247.1M 250.9M 245.7M 236.7M 211.6M 217.5M 241.5M 261.7M 256.1M 220.8M 218M 224.7M 238.5M 271.7M 261.9M 164.3M 110.5M
Depreciation & Amortization
340.7M 318.1M 307.3M 298.2M 292.8M 288.5M 283.7M 278.4M 273.1M 266M 259.7M 254.8M 250.1M 246.2M 242.5M 237.3M 233.9M 226.6M 219.2M 213.1M 205.9M 202.9M 200.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 9.8M 9.8M 9.8M 9.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-76.6M -183.6M -35.3M -52.8M 1.2M 118.7M 247.8M 314.4M 263.9M 210.1M 69.5M -169.8M -217.1M -325.5M -430.6M -516.8M -397M -300.8M -234M -43M -93.8M -111.3M -65.2M
Other Non-Cash Items
-455.1M 79.4M 14M 13.1M 8.5M 10.1M 9.2M 8.3M -1M -400K 1M 3.2M 12.9M 12.5M 11.5M 8.8M 13.9M 14.5M 15.5M 17.3M 12.6M 162.7M 162.3M
Deferred Income Tax
139.8M 82.1M 59.8M 57.3M 64.1M 59.3M 55.4M 57M 47.6M 43.9M 36.3M 36.9M 56.6M 61.3M 61.1M 57.9M 55.6M 57.6M 63.6M 67M 60.4M 34.7M 16.5M
Change in Working Capital
34.7M -157.3M -88.6M -62.3M 14.8M 196.8M 328.1M 317.8M 290.4M 263.7M 162.6M -82M -306.6M -501.9M -457.1M -469.8M -287.7M -277.7M -524.5M -319.3M -304M -257.2M -76.9M
Operating Cash Flow
608.7M 615.6M 577.9M 578M 665.8M 806.8M 923.5M 912.4M 865.6M 819.7M 681M 440.2M 254.5M 79.8M 114.1M 55M 233.7M 245.7M 12.3M 249.8M 236.8M 307.4M 413M
Capital Expenditures
-811.6M -818.7M -845.1M -902.9M -929.5M -931.2M -895.4M -861.3M -810.7M -764M -734.2M -662.5M -633M -584.1M -561.3M -552.2M -564.1M -597.2M -606.9M -624.8M -625.9M -595.8M -609.7M
Cash Acquisitions
-2.36B -2.47B n/a n/a -138.9M 1.5M 1.5M 1.5M -35.6M -37M -37M -37M 100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
684.9M -15.9M -12.5M -13.5M 146.5M 9.1M -168.2M -167.4M -134.8M -137.7M 2.2M 4M -31.9M -30.1M 6M 5.5M 5.5M 6.3M 5.4M 2.8M 2.7M 4.5M 7.1M
Investing Cash Flow
-2.49B -3.31B -857.6M -916.4M -921.9M -920.6M -1.06B -1.03B -981.1M -938.7M -769M -695.5M -664.8M -614.2M -555.3M -546.7M -558.6M -590.9M -601.5M -622M -623.2M -591.3M -602.6M
Debt Repayment
2.35B 3.21B 461.5M 478M 401.5M 242M 148.5M 29.9M -18.2M -6.6M 113.9M 391.8M 572.2M 677.7M 554.8M 609.7M 437.4M 391.9M 763.2M 537.7M 552.1M 405.5M 274.7M
Common Stock Repurchased
n/a -250M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-202.3M -203.1M -199.6M -197M -193.4M -191.4M -187.7M -181.9M -177.3M -171.5M -168M -165.5M -163.3M -161.1M -158.4M -156.7M -154.3M -152.2M -150.4M -148M -146.7M -144.9M -140.3M
Other Financial Acitivies
-14.7M -26.1M -27.9M -12.5M -13.4M -13M -12.2M -11.1M -5.4M -2.8M -6.3M -7.6M -7.7M -7.7M -3.3M -4M -4.3M -7.6M -12.9M -11.3M -11M -7.7M -2M
Financial Cash Flow
1.89B 2.73B 277.7M 344.7M 270.5M 113.4M 155.2M 123.9M 124.2M 144.2M 94.3M 260.6M 405.2M 540.4M 445M 500.9M 331.1M 256.4M 600.9M 379.4M 402.9M 279.5M 171.6M
Net Cash Flow
8.4M 35.1M -6.2M 2.1M 10.2M -400K 16.6M 9.1M 8.7M 25.2M 6.3M 5.3M -5.1M 6M 3.8M 9.2M 6.2M -88.8M 11.7M 7.2M 16.5M -4.4M -18M
Free Cash Flow
-202.9M -203.1M -267.2M -324.9M -263.7M -124.4M 28.1M 51.1M 54.9M 55.7M -53.2M -222.3M -378.5M -504.3M -447.2M -497.2M -330.4M -351.5M -594.6M -375M -389.1M -288.4M -196.7M
Adj. Free Cash Flow
-202.9M -203.1M -267.2M -324.9M -263.7M -124.4M 28.1M 51.1M 45.1M 45.9M -63M -232.1M -378.5M -504.3M -447.2M -497.2M -330.4M -351.5M -594.6M -375M -389.1M -288.4M -196.7M
Maintenance CapEx
-359.91M -461.31M -595.41M -774.61M -908.7M -931.2M -882.56M -848.46M -797.86M -751.16M -581.2M -354.7M -267.86M -92.36M -222.56M -266.01M -250.87M -395.8M -265.6M -385.75M -416.36M -401.03M -554.83M
Growth CapEx
-451.69M -357.39M -249.69M -128.29M -20.8M n/a -12.84M -12.84M -12.84M -12.84M -153M -307.8M -365.14M -491.74M -338.74M -286.19M -313.23M -201.4M -341.3M -239.05M -209.54M -194.77M -54.87M
Owner Earnings
248.79M 154.29M -17.51M -196.61M -242.9M -124.4M 40.94M 63.94M 67.74M 68.54M 99.8M 85.5M -13.36M -12.56M -108.46M -211.01M -17.17M -150.1M -253.3M -135.95M -179.56M -93.63M -141.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.