Sportradar Group AG logo

Sportradar Group AG

SRAD | NASDAQ
Chart Builder DCF Calculator
$14.17
-$0.32 (-2.21%)
At close: Nov 5, 2026, 4:00 PM ET
$14.17
$0.00 (0.00%)
After-hours: Nov 5, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
27.03M -3.58M -6.29M 4.4M 22.47M 49.12M 24.34M 34.15M 37.1M -1.54M -649K 22.89M 4.12M 76K 6.81M -33.28M 12.75M 22.82M 8.21M 4.17M -9.04M 15.3M 2.35M
Depreciation & Amortization
85.7M 123.57M 107.66M 100.96M 56.5M 91.64M 88.02M 80.52M 47.7M 79.65M 76.86M 68.42M 37M 52.45M 47.65M 51.48M 31.76M 49.1M 52.47M 38.1M 27.18M 27.89M 36.2M
Stock-Based Compensation
13.12M n/a 15.35M 13.82M 14.65M 13.57M 12.85M 11.41M 12.95M 11.11M 2M 10.07M 11.45M 10.85M 8.81M 8.26M 7.35M 8.78M 3.91M 1.76M 5.15M 4.66M 3.87M
Other Working Capital
n/a -233K -5.18M -27.28M 3.7M -22.64M 21.57M 4.86M 8.06M 9.25M 18.79M -1.8M 5.06M -9.27M 4.53M 44.98M 16.78M 121K -3.53M n/a n/a 6.32M -11.28M
Other Non-Cash Items
3.92M -15.88M 3.58M 5.19M 4.34M -60.64M -31.65M -4.76M -29.34M 2.08M 12.42M -33.51M 8.78M 9.94M -2.13M 4.77M -6.18M -32.98M -7.08M -9.74M 7.67M -18.99M 10.51M
Deferred Income Tax
n/a n/a 1.42M -5.59M 6.68M 12.34M 5.01M -20.05M 6.79M 1.24M 960K 1.03M 5.95M 1.6M 3.97M 3.19M 1.91M -873K 3.08M 313K 3.05M 5.5M 2.18M
Change in Working Capital
27.39M 13.52M -12.48M -30.42M 10.43M -8.67M 3.69M -19.12M 43.03M -7.09M -24.4M -16.69M 8.95M -2.17M -7.67M -14.59M 16.24M -4.15M -18.86M -27.99M 24.4M -9.52M -12.39M
Operating Cash Flow
157.16M 117.63M 109.23M 88.36M 115.06M 97.35M 102.25M 82.16M 118.22M 85.45M 67.18M 52.2M 76.25M 72.75M 57.45M 19.83M 63.83M 42.7M 41.73M 6.62M 58.41M 24.83M 42.72M
Capital Expenditures
-81.84M -3.16M -63.19M -68.71M -983K -43.24M -68.3M -84.4M -54.27M -23.77M -65.21M -49.56M -53.27M -56.78M -40.68M -39.47M -50.94M -36.51M -35.64M -46.55M -647.38K -26.05M -34.31M
Cash Acquisitions
n/a n/a n/a 14.87M -886K -8.71M 2.65M -18.82M n/a -7.52M -717K 220K n/a 13.07M -10.18M -344K -36.04M -36.13M -11.6M -45K 2.18M -186.52M -11.41M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.72M 192.68K -29.82M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -192.68K 29.82M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
371K -3.13M -60.92M -78.72M -46.87M -41.9M -67.49M -82.1M -53.89M -23.06M -63.4M -40.66M -51.81M -55.87M -38.36M 112K -88K -36.24M -34.27M -46.28M -586.83K -24.39M -35.03M
Investing Cash Flow
-81.47M -59.04M -63.21M -65.51M -48.74M -51.89M -65.81M -103.2M -54.61M -31.19M -65.89M -49.59M -54.2M -43.88M -54.42M -39.7M -87.07M -72.54M -47.26M -49.47M -21.92M -212.41M -46.98M
Debt Repayment
n/a -1.88M -2M -1.95M -1.64M -1.97M -2M -1.93M -1.74M -2.25M -2.04M -3.18M -1.79M -1.78M -1.86M -221.66M -201.51M -1.85M -1.59M -2.93M -1.41M -3.15M -2.02M
Common Stock Repurchased
-134.9M -127.15M -91.42M -24M -2.01M -62.6M -16.61M -8.93M -7.82M -6.42M -5.55M -1.92M -762K -4.49M -1.85M -3.18M 16K -287K -390K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.98M -1.29M n/a 1K -5M -10M n/a 1K -1K -46K n/a n/a n/a n/a n/a -120K -1.03M n/a -28.25M -10.01M -1.38M 2K 2.65M
Financial Cash Flow
-136.88M -130.32M -93.42M -25.94M -8.65M -74.57M -18.61M -10.86M -9.56M -8.73M -7.59M -5.11M -2.55M -6.28M -3.7M -224.96M -202.52M -2.14M -30.23M -2.56M 556.75M -3.15M 626K
Net Cash Flow
-60.97M -73.15M -43.51M 4.91M 48.46M -45.9M 9.47M -20.02M 46.16M 47.59M -2.55M -12.53M 25.96M 24.11M -4.12M -268.74M -203.07M 33K -27.25M -25.63M 572.23M -190.53M -4.34M
Free Cash Flow
75.32M 114.47M 46.04M 19.65M 114.08M 54.11M 33.95M -2.24M 63.95M 61.68M 1.97M 2.64M 22.98M 15.97M 16.77M -19.64M 12.89M 6.19M 6.08M -39.94M 57.76M -1.23M 8.41M
Adj. Free Cash Flow
62.2M 114.47M 30.7M 5.83M 99.43M 40.54M 21.1M -13.65M 51.01M 50.57M -28K -7.43M 11.53M 5.13M 7.96M -27.9M 5.54M -2.59M 2.17M -41.7M 52.61M -5.88M 4.55M
Maintenance CapEx
-81.84M -3.16M -63.19M -64.55M n/a -40.44M -65.07M -80.4M -50.3M -19.22M -60.93M -45.92M -51.53M -53.7M -37.56M -35.33M -47.71M -33.93M -32.63M -42.56M n/a -20.52M -33.59M
Growth CapEx
n/a n/a n/a -4.16M -983K -2.8M -3.23M -4M -3.97M -4.55M -4.28M -3.63M -1.74M -3.08M -3.11M -4.13M -3.22M -2.57M -3.02M -3.99M -647.38K -5.53M -715.22K
Owner Earnings
75.32M 114.47M 46.04M 23.81M 115.06M 56.91M 37.18M 1.76M 67.93M 66.23M 6.25M 6.27M 24.72M 19.05M 19.89M -15.51M 16.11M 8.76M 9.1M -35.94M 58.41M 4.3M 9.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.