Sempra logo

Sempra

SRE | NYSE
Chart Builder DCF Calculator
$85.54
-$0.52 (-0.60%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
866M 3.5B 3.62B 2.29B 1.46B 4.11B
Depreciation & Amortization
2.56B 2.44B 2.23B 2.02B 1.86B 1.67B
Stock-Based Compensation
n/a 86M 80M 71M 63M 71M
Other Working Capital
282M -525M 1.02B -3.46B 1.01B -29M
Other Non-Cash Items
458M -484M -791M 397M -44M -3.1B
Deferred Income Tax
533M -20M 249M 392M -78M 159M
Change in Working Capital
145M -612M 835M -4.02B 583M -306M
Operating Cash Flow
4.57B 4.91B 6.22B 1.14B 3.84B 2.59B
Capital Expenditures
-10.61B -8.22B -8.4B -5.36B -5.02B -4.68B
Cash Acquisitions
327M n/a n/a n/a n/a -652M
Purchase of Investments
-3.05B -1.88B -992M -1.08B -1.59B -2.09B
Sales Maturities Of Investments
1.1B 942M 661M 762M 999M 1.44B
Other Investing Acitivies
23M 32M 12M 632M 102M 6.53B
Investing Cash Flow
-12.21B -9.12B -8.72B -5.04B -5.51B 553M
Debt Repayment
7.32B 4.78B 1.93B 4.21B 197M -1.57B
Common Stock Repurchased
-958M -43M -32M -478M -339M -566M
Dividend Paid
-1.64B -1.54B -1.53B -1.47B -1.43B -1.33B
Other Financial Acitivies
4.85B 1.01B 2.05B 1.52B 2.83B 194M
Financial Cash Flow
9.6B 5.42B 2.42B 3.78B 1.26B -2.37B
Net Cash Flow
-1.56B 1.2B -73M -119M -404M 768M
Free Cash Flow
-6.05B -3.31B -2.18B -4.22B -1.17B -2.09B
Adj. Free Cash Flow
-6.05B -3.39B -2.26B -4.29B -1.24B -2.16B
Maintenance CapEx
-7.87B -8.22B -7.56B n/a n/a -2.97B
Growth CapEx
-2.75B n/a -838.77M -5.36B -5.02B -1.71B
Owner Earnings
-3.3B -3.31B -1.34B 1.14B 3.84B -376.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.