Sempra logo

Sempra

SREA | NYSE
Chart Builder DCF Calculator
$18.53
+$0.08 (+0.43%)
At close: Oct 30, 2026, 4:00 PM ET
$18.55
+$0.02 (+0.11%)
After-hours: Oct 30, 2026, 4:08 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.84B 2.86B 3.08B 2.14B 1.32B 2.08B
Depreciation & Amortization
2.56B 2.44B 2.23B 2.02B 1.86B 1.67B
Stock-Based Compensation
n/a n/a n/a n/a 63M n/a
Other Working Capital
282M 568M 1.93B -2.97B 1.86B 728M
Other Non-Cash Items
-513M -853M -1.08B -240M -474M -901M
Deferred Income Tax
533M -20M 249M 392M -78M 159M
Change in Working Capital
145M 481M 1.75B -3.17B 1.52B 345M
Operating Cash Flow
4.57B 4.91B 6.22B 1.14B 4.21B 3.35B
Capital Expenditures
-10.61B -8.22B -8.4B -5.36B -5.02B -4.68B
Cash Acquisitions
327M 1.24B 2.41B 1.36B 2.61B -607M
Purchase of Investments
-3.05B -1.88B -610M -700M -969M -1.53B
Sales Maturities Of Investments
1.1B 951M 661M 1.39B 999M 1.45B
Other Investing Acitivies
23M 23M 9M 6M -294M 5.19B
Investing Cash Flow
-12.21B -7.88B -5.93B -3.31B -2.67B -182M
Debt Repayment
7.32B 4.78B 1.93B 4.21B 197M -1.57B
Common Stock Repurchased
-958M -43M -32M -478M -339M -566M
Dividend Paid
-1.64B -1.54B -1.53B -1.47B -1.43B -1.33B
Other Financial Acitivies
4.85B -222M -883M -213M -379M 168M
Financial Cash Flow
9.6B 4.19B -370M 2.05B -1.95B -2.4B
Net Cash Flow
-1.56B 1.3B -125M -168M -404M 843M
Free Cash Flow
-6.05B -3.31B -2.18B -4.22B -807M -1.32B
Adj. Free Cash Flow
-6.05B -3.31B -2.18B -4.22B -870M -1.32B
Maintenance CapEx
-8.73B -8.22B -789.25M n/a n/a -1.75B
Growth CapEx
-1.88B n/a -7.61B -5.36B -5.02B -2.92B
Owner Earnings
-4.16B -3.31B 5.43B 1.14B 4.21B 1.6B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.