Seritage Growth Properties logo

Seritage Growth Properties

SRG-PA | NYSE
Chart Builder DCF Calculator
$20.29
-$0.14 (-0.69%)
At close: Oct 30, 2026, 3:40 PM ET
$20.29
$0.00 (0.00%)
After-hours: Oct 30, 2026, 2:23 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-53.95M -76.33M -68.22M -74.48M -84.03M -156.75M -153.54M -138.5M -117.43M -111.91M -154.91M -66.14M -68.72M -115.1M -120.1M -118.95M -141.82M -95.04M -38.99M -182.28M -228.33M -132.92M
Depreciation & Amortization
3.02M 4.72M 6.44M 8.23M 10.95M 10.12M 13.31M 13.89M 12.4M 15.34M 14.65M 21.16M 27.42M 33.95M 41.34M 43.58M 47.57M 50.27M 51.38M 54.18M 63.07M 73.31M
Stock-Based Compensation
n/a n/a 201K 283K 567K 1.05M 1.49M 2.07M 2.43M 2.61M 2.74M 3.11M 3.3M 3.12M 2.77M 2.37M 1.8M 1.37M 1.86M -4.99M -3.89M -3.3M
Other Working Capital
5.98M -339K 5.42M 3.23M 2.27M 8.92M 3.67M 3.54M 5.72M 3.49M 6.12M 6.81M 5.69M 4.52M -7.98M -9.09M -8.69M -6.73M 2.18M 5.85M 19.31M 13.42M
Other Non-Cash Items
24.45M 41.44M 19.63M 22.33M 24.36M 95.5M 92.24M 280.02M 277.81M 192.14M 229.95M -81.99M -112.34M -9.69M -12.69M 112.13M 140.23M 32.54M -1.65M -61K -1.02M 2.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -58.77M -77.35M n/a n/a 58.8M 77.38M 25K n/a -129.17M -143.6M -94.73M -115.01M 33.77M 77.87M -21.74M
Change in Working Capital
5.52M -1.26M 7.05M -4.03M -2.48M 3.97M -7.04M 3.19M 9.01M 6.64M 7.07M -21.32M -21.99M -22.13M -29.24M -33.93M -38.06M -48.35M -33.59M -8.19M 6.7M 32.52M
Operating Cash Flow
-20.96M -31.43M -34.9M -47.67M -50.63M -46.12M -53.55M 101.89M 106.87M 104.82M 99.49M -86.4M -94.95M -109.83M -117.92M -123.98M -133.88M -153.93M -136M -107.58M -85.59M -49.22M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a 645.56M 506.79M 240.29M 240.29M -738.97M -740.93M -595.77M -595.77M -262.08M -121.34M n/a n/a n/a n/a n/a
Cash Acquisitions
-130K 7.65M 7.6M 7.5M 10.37M 2.7M -228K 85K 88.66M 134.52M 129.78M 170.36M 83.83M 30.1M 30.15M -17.44M -32.8M -36.36M -38.64M -24.4M -23.55M -36.35M
Purchase of Investments
n/a -2.54M n/a -10.27M 15.41M 15.41M n/a -9.31M -47.49M -68.83M -53.42M -58.13M -77.68M -94.73M -94.73M -105.45M -116.45M -107.59M -144.3M -109.28M -66.23M -36.71M
Sales Maturities Of Investments
n/a n/a n/a 38.73M -44.31M -44.31M n/a -84.35M 149.96M 437.8M 393.49M 797.1M 818.62M 690.5M 690.5M 529.75M 429.81M 348.19M 392.42M 195.18M 122.33M 44.23M
Other Investing Acitivies
164.39M 176.81M 190.74M 62.75M 134.13M 144.01M 153.08M 213.51M 53.21M -21.11M 197.94M 359.88M 642.66M 817.79M 555.93M 478.45M 337.29M 268.01M 299.35M 172.79M 159.23M 117.77M
Investing Cash Flow
164.39M 182.05M 198.47M 98.71M 115.6M 117.8M 126.87M 6.6M 131.01M 369.06M 580.44M 935.52M 992.99M 847.89M 586.08M 461.01M 304.49M 231.66M 260.71M 148.39M 135.67M 81.42M
Debt Repayment
-150M -190M -190M -80M -80M -90M -120M -80M -230M -430M -630M -870M -720M -470M -240M -160M -160M -159.97M -159.82M 192K 20.61M 20.58M
Common Stock Repurchased
n/a n/a n/a -586K -586K -586K -586K -315K -315K -315K -315K n/a n/a n/a n/a -7K -7K -131K -269K -177K -177K -64K
Dividend Paid
-4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M -4.9M
Other Financial Acitivies
-5.79M -4.04M -4.09M -3.89M 136K 173K 173K -39.83M -39.82M -39.87M -39.87M 41K -192.07M -192.07M -192.07M -192.07M 3.77M 3.77M 3.77M 3.77M n/a n/a
Financial Cash Flow
-160.69M -198.94M -198.99M -89.38M -85.35M -95.31M -125.31M -125.13M -275.12M -475.17M -675.17M -874.86M -916.97M -666.97M -436.97M -356.98M -161.13M -161.23M -161.21M -1.2M 15.45M 15.53M
Net Cash Flow
-17.27M -48.32M -35.42M -38.34M -20.39M -23.63M -51.99M -16.64M -37.24M -1.29M 4.76M -25.74M -18.93M 71.09M 31.19M -19.94M 9.48M -83.51M -36.5M 39.61M 65.53M 47.73M
Free Cash Flow
-20.96M -31.43M -34.9M -47.67M -50.63M -46.12M -53.55M 747.46M 613.66M 345.11M 339.78M -825.37M -835.88M -705.6M -713.69M -386.05M -255.22M -153.93M -136M -107.58M -85.59M -49.22M
Adj. Free Cash Flow
-20.96M -31.43M -35.1M -47.95M -51.2M -47.16M -55.04M 745.39M 611.23M 342.51M 337.05M -828.47M -839.18M -708.71M -716.46M -388.42M -257.02M -155.3M -137.85M -102.59M -81.7M -45.92M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a 645.56M 506.79M 240.29M 240.29M -738.97M -740.93M -589.04M -589.04M -255.35M -114.61M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.73M -6.73M -6.73M -6.73M n/a n/a n/a n/a n/a
Owner Earnings
-20.96M -31.43M -34.9M -47.67M -50.63M -46.12M -53.55M 747.46M 613.66M 345.11M 339.78M -825.37M -835.88M -698.87M -706.96M -379.32M -248.49M -153.93M -136M -107.58M -85.59M -49.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.