Shoprite  Limited logo

Shoprite Limited

SRGHY | OTC
Chart Builder DCF Calculator
$20.43
-$0.22 (-1.07%)
At close: Oct 30, 2026, 3:51 PM ET
$20.43
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Jan 1, 2023
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
4.33B 3.77B 3.77B 3.62B 2.91B 3.34B 3.05B 3.12B 2.71B 2.53B 2.17B
Depreciation & Amortization
5.83B 4.18B 4.76B 4.59B 4.24B 3.88B 3.75B 3.39B 2.91B 3.03B 2.82B
Stock-Based Compensation
n/a n/a 172M 127M 136M 113M 57M 115M 158M n/a 44.5M
Other Working Capital
-61M 19M 396M -701M 1.76B -633M 9.83B -149M -87M 127M -100M
Other Non-Cash Items
-2.07B 2.72B 643M -111M -390M 8.03B 19.37B 7.58B 2.07B 12.85B -886M
Deferred Income Tax
n/a n/a n/a n/a n/a -9.55B -19.89B n/a n/a n/a n/a
Change in Working Capital
-3.77B 5.4B -524M -1.79B 1.19B -5.87B -2.51B -4.82B -3.51B -6.59B 6.35B
Operating Cash Flow
4.32B 16.06B 8.65B 6.32B 8.09B 9.5B 3.83B 9.38B 4.35B -962M 11.28B
Capital Expenditures
-2.89B -3.93B -3.84B -4.17B -4.04B -3.73B -3.37B -3.36B -2.43B -1.58B -1.63B
Cash Acquisitions
165M 323M 343M 200M 212M -4M 962M -7M -24M 209M 1.54B
Purchase of Investments
-437M -188M -575M -962M -295M -1.73B -156M -779M -120M -989M -1.79B
Sales Maturities Of Investments
546M 235M 625M 1.01B 1.82B 980M 683M 238M 466M 1.07B 2.31B
Other Investing Acitivies
-72M -2M 2M -3M -984M 232M -872M -114M 207M 265M -46M
Investing Cash Flow
-2.69B -3.56B -3.45B -3.92B -3.28B -3.5B -2.75B -3.48B -2.24B -1.03B 381M
Debt Repayment
n/a -1.42B 1.11B -143M -384M -14M -92M 790M -1.22B 168M -6.03B
Common Stock Repurchased
n/a -343M n/a -1.43B -50M -189M -807.5M -318M -594M -515M -218M
Dividend Paid
-1.67B -2.7B -1.56B -2.43B -1.47B -4.54B -1.36B -2.01B -1.95B -1.05B -1.27B
Other Financial Acitivies
-2.33B -2.08B -1.98B -1.89B -2.42B -5.17B -101M -790M 9M -1.68B -1.49B
Financial Cash Flow
-3.98B -6.52B -2.41B -5.87B -3.94B -3.81B -3.11B -3.12B -3.75B -3.07B -9B
Net Cash Flow
-2.11B 5.13B -1.23B -556M 1.65B -3.11B 3.29B 8.65B 5.44B -5.38B 1.22B
Free Cash Flow
1.44B 12.13B 4.81B 2.15B 4.05B 5.77B 461M 6.02B 1.92B -2.55B 9.64B
Adj. Free Cash Flow
1.44B 12.13B 4.64B 2.02B 3.92B 5.66B 404M 5.9B 1.76B -2.55B 9.6B
Maintenance CapEx
-729.53M -2.15B -2.92B -2.59B -1.89B -825.46M -447.48M -549.34M -1.08B -135.89M -1.26B
Growth CapEx
-2.16B -1.78B -920.68M -1.57B -2.15B -2.9B -2.92B -2.81B -1.35B -1.45B -371.18M
Owner Earnings
3.59B 13.91B 5.73B 3.72B 6.2B 8.67B 3.38B 8.83B 3.27B -1.1B 10.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.