Sarepta Therapeutics Inc. logo

Sarepta Therapeutics Inc.

SRPT | NASDAQ
Chart Builder DCF Calculator
$18.32
-$0.30 (-1.61%)
At close: Nov 2, 2026, 4:00 PM ET
$18.39
+$0.07 (+0.38%)
After-hours: Nov 2, 2026, 4:44 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
326.07M 330.96M -282.85M -179.95M 196.89M -447.51M 159.05M 33.61M 6.46M 36.12M 45.66M -40.94M -23.94M -516.76M -109.24M -257.74M -231.48M -105.03M -121.98M -48.14M -81.41M -167.25M
Depreciation & Amortization
21M 10.59M 5.25M 18.45M 10.84M 9.98M 10.46M 9.81M 8.72M 8.74M 11.37M 10.93M 10.79M 11.31M 10.55M 10.7M 9.89M 10.72M 10.15M 10.5M 8.45M 8.93M
Stock-Based Compensation
53.87M 29.4M 30.02M 14.93M 37.03M 41.43M 49.68M 43.45M 50.48M 40.69M 45.83M 48.06M 47.38M 41.25M 50.51M 50.42M 102.89M 29.2M 29.78M 26.68M 28.97M 28.51M
Other Working Capital
-204.62M -309.45M 73.91M -77.76M -23.35M 11.3M 79.92M -73.24M 38.27M -290.62M -35.8M -28.5M -7.37M -52M -42.27M -19.02M -4.73M -8.6M 6.55M -22.01M 16.51M 12.91M
Other Non-Cash Items
36.35M 12.62M 39.28M 161.21M -32.95M 94.44M -2.14M 59.06M -5.34M 1.98M -7.22M 21.95M -109.43M 383.86M 7.18M 121.67M 6.43M 7.45M 5.62M 3.58M -95.33M 6.73M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.21M n/a n/a n/a
Change in Working Capital
-442.91M -586.25M 339.51M -29.23M 49.53M -281.78M -124.99M -216.62M -45.38M -329.61M -150.29M -154.71M -47.03M -129.06M -51.39M 9.99M 45.45M -43.52M 45.9M -116.95M 30.17M -57.29M
Operating Cash Flow
-5.61M -202.68M 131.21M -14.59M 261.34M -583.44M 92.05M -70.7M 14.94M -242.08M -54.66M -114.71M -122.23M -209.4M -92.39M -64.96M -66.82M -101.18M -29.33M -124.33M -109.15M -180.37M
Capital Expenditures
-2.64M -3.08M -5.83M -28.25M -31.98M -45.89M -38.08M -37.26M -29.17M -42.44M -19.04M -40.77M -17.95M -9.58M -7.96M -9.46M -9.08M -5.55M -2.21M -9.24M -5.89M -21.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-351.05M -170.2M -241.39M 245.82M -4.43M -286.05M -162.91M -389.4M -330.83M -216.45M -573.54M -645.61M -403.04M -426.76M -427.54M -371.71M -357.83M -779.77M n/a 1K n/a -29.99M
Sales Maturities Of Investments
126.92M 38.89M 99.94M 86.55M 68.63M 40.76M 965.11M 297.84M 261.47M 477.69M 528.22M 475.81M 415.62M 448.83M 446.5M 399.57M 77.15M n/a n/a 30M 226M 210M
Other Investing Acitivies
-1M -1M 241.25M -77.04M -188K -2.24M n/a n/a n/a -10M n/a -11.1M 101.96M -94K -1.2M -507K -232K -486K -371K -495K 100.95M -2.2M
Investing Cash Flow
-227.76M -134.39M 96.21M 232.4M 32.21M -291.18M 764.12M -128.83M -98.53M 218.8M -64.36M -210.57M 96.63M 12.49M 9.8M 19.12M -289.99M -785.81M -2.58M 20.27M 321.06M 156.67M
Debt Repayment
n/a n/a -35.13M -123.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -4.27M -13.85M -23.82M 12.47M 48.99M 13.76M 39.92M 22.14M 1.94M 15.41M 5.86M 101.8M 10.75M 216.43M 339K 4.99M 716K 5.9M 3.53M 2.89M
Financial Cash Flow
241K 241K -39.21M -117.79M -23.82M 12.47M 48.99M 13.76M 39.92M 22.14M 1.94M 15.41M 5.86M 101.8M 10.75M 216.43M 339K 4.99M 549.25M 5.9M 3.53M 2.89M
Net Cash Flow
-233.13M -336.83M 188.21M 100.03M 269.73M -862.14M 905.16M -185.77M -43.67M -1.14M -117.07M -309.87M -19.74M -95.11M -71.85M 170.58M -356.47M -881.99M 517.35M -98.16M 215.44M -20.81M
Free Cash Flow
-8.25M -205.76M 125.38M -42.83M 229.35M -629.33M 53.96M -107.96M -14.23M -284.52M -73.7M -155.48M -140.19M -218.98M -100.36M -74.42M -75.89M -106.73M -31.53M -133.57M -115.04M -201.52M
Adj. Free Cash Flow
-62.12M -235.16M 95.36M -57.76M 192.33M -670.75M 4.29M -151.41M -64.71M -325.21M -119.52M -203.54M -187.57M -260.23M -150.87M -124.84M -178.79M -135.92M -61.31M -160.25M -144.01M -230.03M
Maintenance CapEx
-2.64M -3.08M -5.83M -28.25M n/a n/a n/a n/a n/a n/a n/a -6.67M -8.64M n/a n/a n/a n/a n/a n/a n/a n/a -6.77M
Growth CapEx
n/a n/a n/a n/a -31.98M -45.89M -38.08M -37.26M -29.17M -42.44M -19.04M -34.1M -9.32M -9.58M -7.96M -9.46M -9.08M -5.55M -2.21M -9.24M -5.89M -14.38M
Owner Earnings
-8.25M -205.76M 125.38M -42.83M 261.34M -583.44M 92.05M -70.7M 14.94M -242.08M -54.66M -121.38M -130.87M -209.4M -92.39M -64.96M -66.82M -101.18M -29.33M -124.33M -109.15M -187.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.