SRX Global Inc. logo

SRX Global Inc.

SRXH | AMEX
Chart Builder DCF Calculator
$1.06
+$0.05 (+5.01%)
Nov 2, 2026, 9:56 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
1.97M -9.02M -3.61M 2.83M -16.22M -4.2M -6.07M -23.37M -27.63M -28.44M -30.32M -43.57M -50.35M -52.04M -52.38M -26.12M -21.53M 14.74M 3.64M -27.91M -25.78M -81.39M -78.61M
Depreciation & Amortization
-2.94M -1.15M -1.05M -1.02M 1.91M 139.81K 148.81K 655.63K 1.18M 1.71M 2.25M 2.27M 2.29M 2.28M 2.22M 2.17M 2.13M 2.09M 2.09M 2.15M 2.18M 2.22M 2.35M
Stock-Based Compensation
-1.25M -1.25M -965K -965K 280K 280K 518K 518K 518K 518K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
11.7M 9.45M 9.05M 9.59M 391.12K 1.19M 353.92K 710.57K 1.51M -963.29K -146.09K -1.38M -3.22M -1.65M -1.28M -714.79K -1.25M -269.23K 174.86K -783.63K 1M 479.67K 36.71K
Other Non-Cash Items
772K -1.98M -6.37M -11.86M -5.11M -665.29K -484.29K 14.47M 16.15M 14.25M 14.31M 26.73M 32.67M 33.02M 34.4M 9.53M 6.5M -28.85M -18.33M 15.92M 13.79M 69.26M 65.65M
Deferred Income Tax
682K 682K 684K 688.63K 7.93K 14.77K 14.77K 6.14K 8.84K 2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
859K -2.36M 239K 512.08K -1.28M 185.53K 233.53K 5.07M 10.57M 13.05M 13.86M 9.89M 3.42M -2.41M -10.97M -13.34M -12.7M -9.59M -2.36M -4.52M -3.04M -1.43M 554.22K
Operating Cash Flow
101K -15.07M -11.07M -9.82M -20.4M -4.24M -5.63M -2.64M 799.42K 1.08M 98.43K -4.68M -11.97M -19.14M -26.73M -27.77M -25.59M -21.61M -14.96M -14.36M -12.86M -11.34M -10.06M
Capital Expenditures
-8.46M -8.45M -8.46M -17.26K -32.12K -59.63K -55.63K -48.98K -34.12K -13.6K -24.13K -13.53K -25.86K -76.08K -249.97K -541.83K -618.19K -634.76K -447.34K -294.66K -253.86K -184.37K -195.68K
Cash Acquisitions
-306K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-113.46M -2.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
102.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-15.08M -675.13K 2.99M 1.9M 10.23M -4.17M -3.05M -1.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-34.47M -11.37M -5.47M 1.88M 10.19M -4.23M -3.11M -2.01M -34.12K -13.6K -24.13K -13.53K -25.86K -76.08K -249.97K -541.83K -618.19K -634.76K -447.34K -294.66K -253.86K -184.37K -195.68K
Debt Repayment
7.99M 7.99M 6.8M 9.1M -21.08K -825.25K 790.75K 2.61M 1.91M -6.27M -6.76M -10.01M -10.12M -1.42M 1.51M 2.08M 1.81M 2.37M -3.8M -19.57M -19.69M -16.4M -12.4M
Common Stock Repurchased
-21.78M -21.78M n/a -296.25K -296.25K -296.25K -296.25K n/a n/a n/a n/a n/a n/a n/a n/a -416.76K -2.03M -2.03M -2.03M -1.61M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
8.02M 12.36M 12.74M 12.99M 4.34M n/a n/a -2.93M -2.93M -1.61K -1.61K 2.93M 2.93M 9.41K 659.50 -46.09M -252.28K -275.78K -267.03K 45.82M -23.5K n/a n/a
Financial Cash Flow
79.09M 57.63M 35.3M 12.55M 10.44M 5.3M 6.91M 6.1M -1.01M -6.27M -6.76M -7.08M -7.18M -1.41M 1.51M 1.56M 45.51M 46.52M 47.04M 54.23M 11.9M 14.75M 12.07M
Net Cash Flow
36.17M 19.8M 10.39M -4.17M -2.61M -3.18M -1.83M 1.45M -246.77K -5.2M -6.68M -11.77M -19.17M -20.63M -25.47M -26.75M 19.31M 24.27M 31.64M 39.58M -1.21M 3.23M 1.82M
Free Cash Flow
-8.36M -23.52M -19.53M -9.84M -20.43M -4.3M -5.69M -2.69M 765.3K 1.07M 74.3K -4.7M -11.99M -19.22M -26.98M -28.31M -26.21M -22.25M -15.4M -14.66M -13.11M -11.52M -10.25M
Adj. Free Cash Flow
-7.11M -22.28M -18.56M -8.87M -20.71M -4.58M -6.21M -3.21M 247.3K 553.1K 74.3K -4.7M -11.99M -19.22M -26.98M -28.31M -26.21M -22.25M -15.4M -14.66M -13.11M -11.52M -10.25M
Maintenance CapEx
-15K -8K -15K -17.26K -32.12K -39.12K -35.12K -17.86K -3K -3K -13.53K -13.53K -25.86K -25.86K -12.34K -204.95K -236.69K -300.95K -300.95K -108.34K -64.26K 5.42K -5.88K
Growth CapEx
-8.45M -8.45M -8.45M n/a n/a -20.51K -20.51K -31.12K -31.12K -10.6K -10.6K n/a n/a -50.22K -237.64K -336.88K -381.5K -333.81K -146.39K -186.32K -189.61K -189.79K -189.79K
Owner Earnings
86K -15.08M -11.08M -9.84M -20.43M -4.28M -5.67M -2.66M 796.42K 1.08M 84.9K -4.7M -11.99M -19.17M -26.74M -27.98M -25.82M -21.92M -15.26M -14.47M -12.93M -11.33M -10.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.