SouthState Bank Corp. logo

SouthState Bank Corp.

SSB | NYSE
Chart Builder DCF Calculator
$107.30
+$2.13 (+2.03%)
Nov 2, 2026, 2:08 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
798.67M 534.78M 494.31M 496.05M 475.54M 120.63M
Depreciation & Amortization
157.6M 56.7M 58.83M 64.59M 63.14M 46.37M
Stock-Based Compensation
n/a 28M 35.86M 35.64M 25.72M 23.32M
Other Working Capital
-463.85M 556.29M -141.19M 830.2M -165.7M -5.9M
Other Non-Cash Items
-964.17M -627.89M 66.22M 211.1M -64.18M 419.85M
Deferred Income Tax
n/a -10.85M 1.95M 123.54M 67.85M -44.28M
Change in Working Capital
-463.85M 531.22M -110.4M 799.98M -152.38M -28.94M
Operating Cash Flow
-471.75M 511.96M 546.76M 1.73B 415.69M 536.94M
Capital Expenditures
-70.26M -35.81M -38.89M -17.67M -28.42M -16.93M
Cash Acquisitions
1.04B n/a n/a 250.12M -39.93M 2.57B
Purchase of Investments
-7.12B -236.94M -307.06M -2.5B -3.92B -2.35B
Sales Maturities Of Investments
8.38B 886.89M 1.13B 1.3B 1.06B 1.13B
Other Investing Acitivies
-1.44B -1.5B -2.21B -3.89B 604.75M -98.64M
Investing Cash Flow
792.19M -886.18M -1.43B -4.86B -2.32B 1.23B
Debt Repayment
43.43M -100M 100M -13M -75.88M -700.1M
Common Stock Repurchased
-235.82M -16.76M -16.06M -119.33M -147.42M -32.43M
Dividend Paid
-231.3M -162.89M -156.18M -146.66M -135.34M -98.26M
Other Financial Acitivies
1.88B 1.04B 635.47M -2B 4.37B 2.98B
Financial Cash Flow
1.46B 767.41M 566M -2.28B 4.02B 2.15B
Net Cash Flow
1.78B 393.19M -313.69M -5.41B 2.11B 3.92B
Free Cash Flow
-542.01M 476.15M 507.87M 1.71B 387.27M 520.01M
Adj. Free Cash Flow
-542.01M 448.15M 472.01M 1.68B 361.55M 496.7M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-70.26M -35.81M -38.89M -17.67M -28.42M -16.93M
Owner Earnings
-471.75M 511.96M 546.76M 1.73B 415.69M 536.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.