SSR Mining Inc. logo

SSR Mining Inc.

SSRM | NASDAQ
Chart Builder DCF Calculator
$27.39
+$0.91 (+3.44%)
Nov 2, 2026, 9:38 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-22.72M 248.98M 184.25M 65.44M -54.45M 54.45M -3.14M 6.25M 2.46M -287.08M -264.36M 14.97M 122.38M 29M 95.18M -28.37M 67.52M 76.11M 127.01M 62.45M 51.6M 127.45M
Depreciation & Amortization
61.16M 36.17M 39.32M 28.22M n/a 30.61M 38.34M 30.44M 23.01M n/a n/a 57.43M n/a n/a n/a 20.34M n/a n/a 66M n/a n/a n/a
Stock-Based Compensation
31.89M n/a n/a 23.6M -9.96M 9.96M 4.16M 3.54M 968K -3.94M -1.12M n/a 1.47M 2.05M 3.12M -2.8M 1.31M 4.85M n/a 1.61M 1.59M -1.7M
Other Working Capital
-29.7M -9.44M -40.03M -23.38M 1.18M 7.64M 5.36M -5.55M -8.74M -4.8M 12.51M -5.99M 378.36K -89.18M 10.37M -27.63M -39.33M -46.76M 28.96M 12.96M -18.85M -14.8M
Other Non-Cash Items
101.51M -23.52M 7.06M 18.81M 245.45M 19.98M 37.68M -26.12M -45.85M 346.06M 586.48M 10.68M 69.12M 63.08M -5.24M 14.68M 62.27M 66.22M 57.84M 61.35M 65.21M 70.48M
Deferred Income Tax
5M 8.64M -15.75M n/a 10.05M -10.05M 12.58M -300K -3.69M -22.82M -102.61M 57.93M -88.62M -1.98M 2.41M -28.44M -25.5M -16.4M -95.29M 24.66M 46.25M -23.02M
Change in Working Capital
-76.53M -9.44M -40.03M -78.91M -33.25M -20.15M 5.36M -15.16M -55.03M -7.59M -15.23M -6.96M -24.01M -89.18M 22.63M -27.63M -72.76M -68.58M 27.18M 37.8M -16.06M -45.7M
Operating Cash Flow
100.3M 260.83M 174.85M 57.16M 157.84M 84.81M 94.98M -1.35M -78.13M 24.63M 203.16M 134.04M 80.34M 2.97M 118.1M -52.23M 32.84M 62.19M 182.74M 187.87M 148.6M 127.5M
Capital Expenditures
-32.54M -87.6M -66.72M -59.56M 45.51M -45.51M -38.57M -32.75M -38.18M -34.04M -58.79M -46.97M -57.94M -59.24M -21.36M -39.83M -17M -34.49M -35.5M -58.69M -48.23M -55.71M
Cash Acquisitions
n/a n/a -2.78M 2.78M 108.99M -108.99M 454K -454K 122K -122K n/a 4.54M -119.93M n/a n/a n/a n/a n/a 3.53K n/a n/a 149K
Purchase of Investments
-21.66M -1.6M n/a -32.76M 14.97M -14.97M -9.04M -12.64M -3.29M -6.34M -11.67M -1.33M n/a -484K -1.02M -5.01M -2.6M n/a -2.05M -8.01M n/a n/a
Sales Maturities Of Investments
16.01M 4.6M n/a 25.94M -15.22M 15.22M 8.05M 10.52M 5.03M 3.7M 11.41M 404.26K n/a 7.85M 24.9M -1.84M 6.22M 6.61M 6.74M n/a 4.59M n/a
Other Investing Acitivies
1.53B -474.34K -110.85M 1K -222.75M n/a -454K 225K 4.63M 16.6K n/a -82.29K -2M n/a -168.82M 34.44M -16.48M n/a 32.23M 871K 2.79M -172K
Investing Cash Flow
1.4B -85.07M -54.07M -63.6M -68.5M -154.25M -39.56M -35.09M -31.68M -36.78M -59.05M -43.44M -179.86M -51.88M -166.3M -12.24M -29.86M -27.89M 1.42M -65.84M -40.85M -55.73M
Debt Repayment
-1.84M 12.72M -20.73M 10.2M 8.11M 2.42M 2.31M 13.94M 1.49M -995K -981K -35.49M -18.5M -18.75M -18.76M -18.71M -18.7M -25.07M -17.32M -21.92M -20.1M -19.66M
Common Stock Repurchased
-337.78M n/a n/a n/a n/a n/a n/a n/a n/a -9.83M -11.01M 30.12K -40.11M -5.2M n/a -85.37M -14.67M n/a 83.75K -77.82M -70.26M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.5M -14.24M -14.34M -14.45M -14.39M -14.31M -30.1M n/a -10.44M -10.72M -10.88M -11.07M
Other Financial Acitivies
-2.56M -90.27M 26.25M n/a -253K 253K n/a n/a n/a n/a 2.04M -966.39K n/a 208K 1K -3.55M 230K -28.38M -2.57M -18.3M -1.84M -35.76M
Financial Cash Flow
-341.61M -77.14M 5.52M 10.2M 7.86M 2.68M 2.31M 13.94M 1.49M -10.82M -24.45M -50.66M -72.95M -38.19M -33.15M -121.95M -63.23M -53.45M -28.96M -128.76M -103.17M -66.41M
Net Cash Flow
1.15B 102.31M 124.93M -2.77M 92.49M -68.27M 53.54M -24.07M -108.7M -25.38M 54.72M 23.59M -183.01M -93.29M -94.94M -189.94M -60.32M -18.56M 154.44M -7.57M 4.33M 5.38M
Free Cash Flow
67.77M 173.23M 108.13M -2.4M 203.35M 39.3M 56.41M -34.1M -116.31M -9.4M 144.37M 87.07M 22.41M -56.28M 96.74M -92.05M 15.84M 27.7M 147.24M 129.18M 100.37M 71.79M
Adj. Free Cash Flow
35.88M 173.23M 108.13M -26M 213.31M 29.34M 52.24M -37.63M -117.28M -5.46M 145.49M 87.07M 20.93M -58.32M 93.62M -89.25M 14.53M 22.85M 147.24M 127.57M 98.78M 73.49M
Maintenance CapEx
-32.54M -36.17M n/a n/a 91.01M n/a -38.57M -32.75M -38.18M -34.04M n/a n/a -57.94M -59.24M -21.36M -39.83M -17M -34.49M n/a n/a n/a n/a
Growth CapEx
n/a -51.43M -66.72M -59.56M -45.51M -45.51M n/a n/a n/a n/a -58.79M -46.97M n/a n/a n/a n/a n/a n/a -35.5M -58.69M -48.23M -55.71M
Owner Earnings
67.77M 224.66M 174.85M 57.16M 248.86M 84.81M 56.41M -34.1M -116.31M -9.4M 203.16M 134.04M 22.41M -56.28M 96.74M -92.05M 15.84M 27.7M 182.74M 187.87M 148.6M 127.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.