Sumitomo Corporation logo

Sumitomo Corporation

SSUMF | OTC
Chart Builder DCF Calculator
$10.75
-$0.54 (-4.78%)
At close: Oct 30, 2026, 10:29 AM ET
$11.04
+$0.29 (+2.70%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
619.54B 600.33B 553.85B 609.13B 606.41B 561.86B 398.71B 355.43B 383.25B 386.35B 505.06B 499.93B 539.49B 565.33B 592.94B 572.95B 511.66B 463.69B 295.78B 148.17B -4.67B
Depreciation & Amortization
230.39B 227.62B 226.08B 225.47B 220.92B 219.47B 216.06B 211.43B 208.14B 200.17B 191.93B 188.53B 185.29B 183.75B 179.59B 176.82B 172.45B 170.36B 174.18B 172.52B 173.56B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
487M -120B -244.01B -75.17B -26.77B 32.88B 118.61B 62.27B 136.76B 111.96B -20.33B -151.38B -189.67B -128.86B -214.34B -172.41B -192.47B -278.1B -274.64B -162.38B -84.75B
Other Non-Cash Items
-167.44B -129.36B -120.4B -117.09B -94.14B -71.91B 98.5B 115.63B 98.37B 74.13B -93.67B -44.85B -70.32B -73.5B -42.86B -97.63B -77.54B -64.97B -34.27B 59.57B 132.98B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
65.61B 114.86B -58.01B -30.73B -106.16B -97.14B -224.85B -218.03B -128.63B -51.8B -110.04B -243.97B -345.06B -442.79B -460.1B -383.02B -389.25B -375.02B -258.1B -45.34B 171.67B
Operating Cash Flow
748.1B 813.46B 601.51B 686.78B 627.03B 612.28B 488.42B 464.46B 561.13B 608.85B 493.29B 399.64B 309.39B 232.8B 269.57B 269.12B 217.32B 194.07B 177.59B 334.93B 473.53B
Capital Expenditures
-106.64B -105.91B -103.25B -101.07B -99.14B -102.8B -110.71B -108.59B -104.01B -93.38B -73.31B -70.49B -67.06B -70.3B -69.15B -64.17B -64.27B -69.72B -67.8B -71.92B -73.79B
Cash Acquisitions
-742.76B -739.23B -1.01T -323.5B -329.14B -247.91B -33.38B -34.87B -35.59B -46.29B 31.38B 31.12B 33.46B 30.52B 69.15B 68.49B 65.68B 65.83B -10.66B -11.56B -8.23B
Purchase of Investments
-585.52B -261.59B -2.94B -246.75B -255.56B -311.32B -534.51B -281.86B -291.19B -266.53B -256.28B -215.46B -189.11B -175.99B -177.93B -153.23B -134.73B -101.52B -141.33B -143.44B -142.64B
Sales Maturities Of Investments
205.6B 230.78B 256B 235.43B 274.35B 243.49B 263.97B 272.17B 209.89B 186.54B 94.73B 71.96B 115.66B 117.36B 136.05B 143.04B 99.4B 124.61B 139.15B 163.38B 158.43B
Other Investing Acitivies
-14.39B -30.68B -38.04B -37.98B -46.56B -29.16B -15.37B -20.83B -10.81B 3.55B 11.11B 32.05B 19.75B 4.29B 16.83B 21.93B 19.31B 28.43B 7.13B 353M -4.88B
Investing Cash Flow
-1.24T -906.64B -895.73B -473.87B -456.04B -447.7B -430B -173.98B -231.71B -216.12B -192.37B -150.83B -87.3B -94.11B -25.05B 16.05B -14.62B 47.62B -73.52B -63.19B -71.1B
Debt Repayment
954.43B 837.67B 533.96B -2.53B 31.1B 56.41B 283B 45.74B -49.4B -135.91B -60.31B 39.56B 84.49B 38.24B 11.41B -152.34B -3.24B 40.5B 24.88B -72.05B -262.32B
Common Stock Repurchased
-137.32B -80.01B -3.79B 25.93B 50B n/a -50.01B -50.01B -50.01B -32.07B -69.98B -69.97B -69.97B -37.91B n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-179.64B -162.88B -162.88B -157.3B -157.3B -155.02B -155.02B -152.74B -152.74B -147.33B -147.33B -142.85B -142.85B -153.14B -153.14B -137.5B -137.5B -99.99B -99.99B -87.48B -87.48B
Other Financial Acitivies
-94.46B -96.57B -110.98B -111.11B -111.87B -112.45B -109.59B -105.97B -106.03B -103.27B -96.1B -95.74B -97.91B -95.06B -88.42B -85.79B -80.16B -79.07B -60.54B -43.93B -27.32B
Financial Cash Flow
543.01B 498.22B 206.3B -295.01B -238.08B -261.07B -31.62B -262.98B -358.18B -418.57B -373.74B -269.03B -226.27B -247.88B -230.09B -375.56B -220.83B -138.5B -135.59B -203.41B -377.07B
Net Cash Flow
88.31B 434.83B -85.85B -74.79B -107.27B -97.24B 61.08B 18.37B 6.89B 10.99B -58.27B -21.29B 4.88B -76.97B 72.54B 7.49B 67.04B 134.81B -8.45B 83.7B 33.34B
Free Cash Flow
641.46B 707.55B 498.26B 585.71B 527.89B 509.48B 377.71B 355.87B 457.12B 515.47B 419.98B 329.15B 242.33B 162.51B 200.42B 204.94B 153.05B 124.35B 109.79B 263.01B 399.75B
Adj. Free Cash Flow
641.46B 707.55B 498.26B 585.71B 527.89B 509.48B 377.71B 355.87B 457.12B 515.47B 419.98B 329.15B 242.33B 162.51B 200.42B 204.94B 153.05B 124.35B 109.79B 263.01B 399.75B
Maintenance CapEx
-98.02B -94.31B -68.89B -60.31B -45.46B -34.02B -47.15B -58.74B -67.55B -64.95B -44.53B -23.93B -6.59B n/a n/a n/a n/a n/a -14.84B -32.6B -48.47B
Growth CapEx
-8.62B -11.6B -34.36B -40.76B -53.68B -68.77B -63.57B -49.85B -36.46B -28.43B -28.78B -46.56B -60.47B -70.3B -69.15B -64.17B -64.27B -69.72B -52.96B -39.32B -25.31B
Owner Earnings
650.08B 719.15B 532.62B 626.47B 581.57B 578.26B 441.28B 405.72B 493.58B 543.9B 448.76B 375.71B 302.79B 232.8B 269.57B 269.12B 217.32B 194.07B 162.75B 302.32B 425.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.