Strategy Inc logo

Strategy Inc

STRD | NASDAQ
Chart Builder DCF Calculator
$70.76
+$1.01 (+1.45%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-3.85B -1.17B 429.12M -1.47B -535.48M
Depreciation & Amortization
25.52M 17.81M 14.53M 10.87M 11.36M
Stock-Based Compensation
53.37M 77.12M 69.57M 63.62M 44.13M
Other Working Capital
-82.16M -49.54M -30.73M -27.8M 4.72M
Other Non-Cash Items
5.44B 1.84B 90M 1.3B 847.52M
Deferred Income Tax
-1.68B -775.85M -569.46M 131.13M -284.78M
Change in Working Capital
-55.19M -42.71M -21.06M -36.61M 11.09M
Operating Cash Flow
-67.24M -53.03M 12.71M 3.21M 93.83M
Capital Expenditures
-22.51B -22.09B -1.91B -290.41M -2.63B
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-22.47B -22.07B -1.9B -276.1M -2.63B
Investing Cash Flow
-22.51B -22.09B -1.91B -278.59M -2.63B
Debt Repayment
2.03B 5.7B -160.55M 215.55M 1.55B
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
-381.37M n/a n/a n/a n/a
Other Financial Acitivies
-161.05M 72.22M 21.22M 3.05M -8.32M
Financial Cash Flow
24.84B 22.13B 1.89B 265.19M 2.54B
Net Cash Flow
2.26B -8.78M -2.2M -13.57M 3.68M
Free Cash Flow
-22.58B -22.14B -1.89B -287.2M -2.54B
Adj. Free Cash Flow
-22.63B -22.22B -1.96B -350.82M -2.58B
Maintenance CapEx
-22.51B -22.09B -1.91B -290.41M -2.63B
Growth CapEx
-2.48M n/a n/a n/a n/a
Owner Earnings
-22.58B -22.14B -1.89B -287.2M -2.54B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.