Severn Trent logo

Severn Trent

STRNY | OTC
Chart Builder DCF Calculator
$44.52
+$0.05 (+0.11%)
Nov 2, 2026, 9:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
143.6M 227.4M 88M 141.4M 88.6M 51.6M 53.4M 78.8M 92.8M -180M 110.5M 101.7M
Depreciation & Amortization
254.4M 243.6M 228.6M 225.8M 212.4M 215.9M 209.3M 208M 201M 200.6M 183.2M 196.6M
Stock-Based Compensation
n/a n/a 5.5M 5.5M 5.3M 5M 4.9M 4.6M 3.5M 4.8M 3.3M 4.5M
Other Working Capital
n/a n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-29.3M 123.3M 62.1M 221.1M 98.5M 562.3M 583.6M 429.6M 492.5M 683.6M 399M 343.4M
Deferred Income Tax
n/a n/a n/a n/a n/a -422.1M -577.5M -355.9M -448.4M -352M -398M -308.5M
Change in Working Capital
43.5M -82.5M -26.8M -38.9M -98.4M 14.7M -154M 64.7M -42.9M 54M -28.3M 89.2M
Operating Cash Flow
412.2M 511.8M 357.4M 554.9M 306.4M 427.4M 119.7M 429.8M 298.5M 411M 269.7M 426.9M
Capital Expenditures
-1.1B -794.1M -889.5M -663.5M -681.5M -511.8M -443.5M -296.2M -389.8M -256.8M -336.7M -299.9M
Cash Acquisitions
-4.4M -25.6M 1.3M -14.9M -3M -28.3M 10.8M 1.7M 6M 3.5M 200K 2.5M
Purchase of Investments
n/a n/a n/a n/a n/a -1.5M 8M -8M -13M n/a 28.5M -29.5M
Sales Maturities Of Investments
2.5M 17.5M n/a n/a n/a 1.5M -2.5M 8M 35.4M n/a -24.4M 41.9M
Other Investing Acitivies
n/a n/a 11.2M 17.9M 27.3M -7.6M -22.6M 6.5M -35.4M -2.5M 24.4M -41.9M
Investing Cash Flow
-1.13B -825.3M -877M -660.5M -657.2M -538.6M -435.2M -286.5M -396.8M -253.3M -308M -326.9M
Debt Repayment
216.2M 923.8M 854.9M 527.4M 413.9M 451M 110.3M 255.9M 287.2M -277.7M 164.6M 6.7M
Common Stock Repurchased
n/a -800K n/a n/a -200K -1.6M -1.8M -196.6M -184.2M -4.6M -8.8M 57.9M
Dividend Paid
-151.4M -219.6M -146.1M -209.9M -139.8M -161.6M -107.4M -153.9M -102.3M -152.2M -97.1M -143.1M
Other Financial Acitivies
-11.6M -600K 664.5M -117.3M 1.23B -72.4M -41.4M -63.5M 276.1M 180.9M 47.3M -65.7M
Financial Cash Flow
53.1M 717.9M 518.4M 200.2M 1.09B 299.2M -21.8M 115M 173.8M -169.5M 59.6M -125.9M
Net Cash Flow
-1.42B 406M -1.05B 1.05B 736.5M 182.5M -343.8M 262.6M 61.5M -2.3M 33.5M -25.9M
Free Cash Flow
-689.7M -282.3M -532.1M -108.6M -375.1M -84.4M -323.8M 133.6M -91.3M 154.2M -67M 127M
Adj. Free Cash Flow
-689.7M -282.3M -537.6M -114.1M -380.4M -89.4M -328.7M 129M -94.8M 149.4M -70.3M 122.5M
Maintenance CapEx
-118.8M n/a -701.81M -385.92M -321.51M n/a n/a n/a -158.73M n/a -306.9M -299.9M
Growth CapEx
-983.1M -794.1M -187.69M -277.58M -359.99M -511.8M -443.5M -296.2M -231.07M -256.8M -29.8M n/a
Owner Earnings
293.4M 511.8M -344.41M 168.98M -15.11M 427.4M 119.7M 429.8M 139.77M 411M -37.2M 127M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.