Star Equity  Inc. logo

Star Equity Inc.

STRRP | NASDAQ
Chart Builder DCF Calculator
$9.11
+$0.16 (+1.79%)
Nov 2, 2026, 10:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-9.11M -3.82M -1.2M -1.95M -2.15M -9.39M -10.44M -6.17M -6.83M 22.55M 25.21M 25.31M 26.05M -1.12M -5.25M -11.58M -11.84M -12.05M -8.14M -4.18M -3.8M -2.78M
Depreciation & Amortization
3.43M 3.96M 4.3M 4.5M 4.87M 4.2M 3.6M 3.13M 2.66M 2.5M 2.66M 2.93M 3.24M 3.48M 3.54M 3.51M 3.49M 3.47M 3.48M 4.89M 6.41M 5.57M
Stock-Based Compensation
1.35M 1.42M 982K 537K 226K 233K 240K 242K 262K 296K 340K 400K 428K 396K 438K 458K 478K 540K 527K 533K 529K 395K
Other Working Capital
-3.39M -2.43M -1.14M 3.04M 3.81M 1.52M -292K 771K -478K -3.28M -3.01M -3.68M -7.08M -2.14M -250K 646K 3.62M 903K -685K -2.12M -3.77M -4.04M
Other Non-Cash Items
-514K -8.4M -8.61M -6.34M -6.55M 2.02M 2.67M -547K 1.3M -29.23M -28.77M -28.04M -28.08M 3.54M 4.23M 9.81M 8.81M 3.66M 1.7M -3.63M -4.13M -1.15M
Deferred Income Tax
614K 677K 1.56M 168K 506K 14K 16K -486K -413K -611K -613K -344K -728K -1.42M -491K -380K 73K 1.03M 107K 94K 11K -11K
Change in Working Capital
-5.48M -3.53M -4.77M -2.29M 1.05M 694K -1.27M 172K -411K -1.34M 2.86M -2.22M -6.85M -2.5M -5.85M 139K 3.54M -1.51M -4.13M -8.96M -11.62M -7.38M
Operating Cash Flow
-9.71M -9.7M -7.74M -5.37M -2.06M -2.23M -5.18M -3.67M -3.43M -5.83M 1.69M -1.96M -5.94M 2.38M -3.39M 1.96M 4.55M -4.85M -6.45M -11.25M -12.6M -5.36M
Capital Expenditures
-4.46M -3.69M -2.76M -4.16M -3.69M -2.98M -2.86M -542K -752K -806K -698K -525K -644K -959K -1.19M -1.35M -1.16M -705K -788K -1.52M -1.59M -1.66M
Cash Acquisitions
10.61M 10.38M 2.79M 5.21M -2.34M -21.44M -17.26M -22.45M -21.91M 18.14M 18.14M 20.91M 20.98M 27K 139K -161K -160K -160K 18.48M 18.78M 18.75M 18.75M
Purchase of Investments
-3.13M -2.49M -1.8M -653K -258K 252K -257K -684K -1.42M -1.94M -1.52M -1.46M -1.96M -3.38M -4.36M -3.63M -2.4M -1.1M -34K -399K -394K n/a
Sales Maturities Of Investments
1.37M 1.17M 771K 1.24M 1.55M 1M 1M 533K 244K 253K 253K 247K 10K 13K 27K 69K 110K 98K 84K 42K n/a n/a
Other Investing Acitivies
776K 955K 1.05M 448K 7.1M 7.42M 7.32M 7.32M 676K 74K 3K 218K 287K 296K 293K 92K 23K 48K 62K 53K 125K 91K
Investing Cash Flow
5.17M 6.33M 63K 2.1M 2.35M -15.74M -12.04M -15.81M -23.16M 15.72M 16.18M 19.39M 18.68M -4M -5.09M -4.97M -3.59M -1.82M 17.8M 16.95M 16.89M 17.18M
Debt Repayment
1.27M 2.02M 6.49M 5.14M 1.66M 8.51M 6.25M 7.52M 11.16M 2.19M -1.15M -2.94M -3.24M -5.62M -1.89M -2.92M -2.33M -1.29M -8.24M -4.54M -7.98M -5.75M
Common Stock Repurchased
-3.51M -3.35M -2.64M -2.63M -279K -1.73M -1.74M -1.86M -1.65M -200K -185K n/a -1.13M -905K -905K -905K 226K n/a -6K -3K -3K -6K
Dividend Paid
-1.94M -2.01M -1.89M -1.76M -2.23M -2.04M -2.04M -1.98M -1.92M -1.92M -1.92M -1.92M -1.92M -1.92M -1.92M -4.9M -4.9M -4.9M -4.42M -958K -479K n/a
Other Financial Acitivies
-176K -80K -195K -217K -19K 1.45M 1.44M 1.65M 1.63M 169K 169K -16K 1.13M 903K 450K 503K -626K -366K 580K 1.52M 1.64M 1.6M
Financial Cash Flow
-3.71M -3.57M 1.61M 523K -882K 6.18M 3.91M 5.33M 9.23M 248K -3.07M -4.87M -5.16M -7.53M 8.94M 7.09M 7.68M 8.76M -9.98M -4M -6.85M -4.17M
Net Cash Flow
-9.59M -8.24M -8.04M -4.38M -590K -11.79M -13.32M -14.16M -17.36M 10.14M 14.8M 12.56M 7.58M -10.05M -430K 3.19M 7.76M 2.08M 1.42M 1.3M -2.95M 7.46M
Free Cash Flow
-14.17M -13.38M -10.49M -9.52M -5.75M -5.21M -8.04M -4.21M -4.18M -6.64M 990K -2.49M -6.58M 952K -5.05M 147K 2.93M -5.56M -7.24M -12.77M -14.19M -7.02M
Adj. Free Cash Flow
-15.52M -14.8M -11.48M -10.06M -5.98M -5.44M -8.28M -4.45M -4.45M -6.93M 650K -2.89M -7.01M 556K -5.48M -311K 2.45M -6.1M -7.77M -13.3M -14.72M -7.41M
Maintenance CapEx
-1.88M -1.68M -824.16K -3.07M -3.07M -2.33M -2.49M -374K -733K -806K -635.23K -419.23K -538.23K -853.23K -780K -866K -388K 132K 132K -715K -1.08M -1.21M
Growth CapEx
-2.58M -2.01M -1.93M -1.09M -623.16K -642.16K -368.32K -168K -19K n/a -62.77K -105.77K -105.77K -105.77K -409K -479K -771K -837K -920K -807K -515K -449K
Owner Earnings
-11.59M -11.37M -8.56M -8.43M -5.13M -4.57M -7.67M -4.04M -4.17M -6.64M 1.05M -2.38M -6.48M 1.06M -4.64M 626K 3.7M -4.72M -6.32M -11.96M -13.68M -6.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.