Starwood Property Trust Inc. logo

Starwood Property Trust Inc.

STWD | NYSE
Chart Builder DCF Calculator
$12.20
-$0.20 (-1.61%)
At close: Oct 30, 2026, 3:59 PM ET
$12.25
+$0.05 (+0.41%)
After-hours: Oct 30, 2026, 5:34 PM ET

Market Data

Market Cap
$4.51B
Enterprise Value
$27.76B
Beta
1.05
Average Volume
4.81M
Shares Outstanding (Diluted)
366.73M
Shares Change YoY
8.78%
Institutional Ownership
51.43%
Exchange
NYSE
ISIN
US85571B1052

Price Performance

Price Change 1M
-9.6%
Price Change 3M
-23.6%
Price Change 6M
-33.3%
Price Change YTD
-32.3%
Price Change 1Y
-32.9%
Price Change 3Y
-31.3%
Price Change 5Y
-52.1%
1M CAGR (ann.)
-15.5%
1Y CAGR (ann.)
-24.9%
5Y CAGR (ann.)
-4.9%
All-Time CAGR
3.8%

Valuation

PE Ratio
17.94
Forward PE
7.27
PEG Ratio
-0.48
Forward PEG
-1.45
PS Ratio
2.23
Forward PS
1.90
PB Ratio
0.69
P/FCF Ratio
10.29
P/Adj. FCF Ratio
11.76
P/OCF Ratio
4.54
EV/Sales
13.72
EV/EBIT
16.91
EV/EBITDA
15.68
EV/FCF
63.28
Earnings Yield
5.6%
FCF Yield
9.7%
Adj. FCF Yield
8.5%

Financial Health

Net Debt
$23.24B
Total Debt
$23.69B
Cash & Short-Term Investments
$452.39M
Total Assets
$61.05B
Current Ratio
0.06
Quick Ratio
0.06
Debt / Equity Ratio
3.65
Debt / EBITDA
13.38
Debt / FCF
54.02
OCF / Debt
0.04
Interest Coverage
1.11
Altman Z-Score
-0.04
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
76.7%
Operating Profit Margin
73.4%
EBITDA Margin
87.6%
Net Profit Margin
11.3%
FCF Margin
21.7%
Adj. FCF Margin
19.0%
SBC / Revenue
2.7%
SBC Impact (per share)
-12.4%

Returns

Return on Assets
0.4%
Return on Equity
3.4%
Return on Invested Capital
2.2%
Return on Capital Employed
3.0%
Return on Tangible Assets
0.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.2%
Revenue CAGR 5Y
12.1%
Revenue CAGR 10Y
13.2%
EPS CAGR 3Y
-27.0%
EPS CAGR 5Y
-16.6%
EPS CAGR 10Y
-7.5%
FCF CAGR 3Y
-1.3%
FCF CAGR 5Y
-4.1%
FCF CAGR 10Y
-5.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 6, 2026
EPS Estimate (next Q)
$0.28
EPS Growth Est (next Q)
-30.1%
Revenue Est (next Q)
$531.8M
Revenue Growth Est (next Q)
8.6%

Fair Value Estimates

Graham Number
$17.31
Graham Upside
41.9%
Lynch Fair Value
$3.40
Lynch Upside
-72.1%
Price Target
$20.00
Price Target Upside
63.9%

Cash Flow

Operating Cash Flow
$984.68M
Free Cash Flow
$438.59M
Adj. Free Cash Flow
$383.97M
FCF Per Share
$1.20
OCF Per Share
$2.69
OCF/S Ratio
48.7%

Income Statement

Revenue
$2.02B
Gross Profit
$1.55B
Operating Income
$1.49B
EBITDA
$1.77B
Net Income
$227.91M
EPS (Diluted)
$0.68
Revenue / Employee
$6.24M
Profit / Employee
$703.43K
Employees
324

Dividends

Annual Dividend
$1.92
Dividend Yield
15.74%
Payout Ratio
282.4%
FCF Payout Ratio
196.4%
Adj. FCF Payout Ratio
224.3%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 30, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.