Subsea 7 S.A. logo

Subsea 7 S.A.

SUBCY | OTC
Chart Builder DCF Calculator
$35.14
-$0.46 (-1.29%)
At close: Oct 30, 2026, 3:54 PM ET
$35.14
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
621.8M 368.2M 80M 136.3M 100.7M -1.07B
Depreciation & Amortization
679.2M 622.5M 538M 467.6M 434.3M 431.7M
Stock-Based Compensation
8.7M 6.2M 4.9M 3.5M 3.9M 4.2M
Other Working Capital
299.14M 207.4M 229.8M 37.2M -192.3M 187.8M
Other Non-Cash Items
-38.73M -121M 32.7M -149.1M 24.7M 17.2M
Deferred Income Tax
n/a n/a n/a n/a -69M 873.5M
Change in Working Capital
240.56M 55.5M 4.4M 27.5M -201.6M 192.1M
Operating Cash Flow
1.51B 931.4M 660M 485.8M 293M 446.8M
Capital Expenditures
-289.25M -348.7M -581.8M -231M -166.5M -182.6M
Cash Acquisitions
-1.03M -153.3M -154.6M n/a 4.5M -600K
Purchase of Investments
n/a n/a n/a n/a -1.6M -3.2M
Sales Maturities Of Investments
n/a n/a n/a n/a 2.8M -18.8M
Other Investing Acitivies
4.53M 88.4M 26.2M 10.9M -22.9M 40.6M
Investing Cash Flow
-285.75M -413.6M -710.2M -220.1M -183.7M -164.6M
Debt Repayment
-139.4M -124.8M 492.8M -61.6M 89M -24.6M
Common Stock Repurchased
n/a -87.3M n/a n/a -21M -9.8M
Dividend Paid
-387.25M -162.9M -112.1M -31.7M -72M n/a
Other Financial Acitivies
-304.57M -305.2M -229.6M -172.5M -18.8M -123.2M
Financial Cash Flow
-831.22M -680.2M 151.1M -211.2M -22.8M -157.6M
Net Cash Flow
317.21M -175.6M 105.3M 48M 86M 113.9M
Free Cash Flow
1.22B 582.7M 78.2M 254.8M 126.5M 264.2M
Adj. Free Cash Flow
1.21B 576.5M 73.3M 251.3M 122.6M 260M
Maintenance CapEx
n/a n/a n/a -97M n/a -182.6M
Growth CapEx
-289.25M -348.7M -581.8M -134M -166.5M n/a
Owner Earnings
1.51B 931.4M 660M 388.8M 293M 264.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.