Suja Life Inc. logo

Suja Life Inc.

SUJA | NASDAQ
Chart Builder DCF Calculator
$10.49
-$0.16 (-1.50%)
Nov 2, 2026, 10:18 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-23.34M -20.77M -24.47M
Depreciation & Amortization
28.25M 27.46M 26.86M
Stock-Based Compensation
507K 618K 460K
Other Working Capital
703K -4.99M -4.12M
Other Non-Cash Items
5.74M 7.02M 12.44M
Deferred Income Tax
562K 1.08M -2.78M
Change in Working Capital
-3.44M -5.06M 5.9M
Operating Cash Flow
8.29M 10.35M 18.41M
Capital Expenditures
-14.11M -10.2M -11.4M
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
-42K -5.73M n/a
Investing Cash Flow
-14.11M -10.2M -11.4M
Debt Repayment
22.78M 124.84M -1.72M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
-1.81M -133.93M -671K
Other Financial Acitivies
n/a -2.73M n/a
Financial Cash Flow
20.97M -11.82M -2.39M
Net Cash Flow
15.14M -11.66M 4.62M
Free Cash Flow
-5.82M 158K 7.01M
Adj. Free Cash Flow
-6.33M -460K 6.55M
Maintenance CapEx
n/a -1.46M -11.4M
Growth CapEx
-14.11M -8.73M n/a
Owner Earnings
8.29M 8.89M 7.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.