Sunoco LP logo

Sunoco LP

SUN | NYSE
Chart Builder DCF Calculator
$75.53
$0.00 (0.00%)
Nov 2, 2026, 12:48 PM ET · Market open

Market Data

Market Cap
$10.34B
Enterprise Value
$24.41B
Beta
0.42
Average Volume
493.24K
Shares Outstanding (Diluted)
137.74M
Shares Change YoY
0.51%
Institutional Ownership
48.60%
Exchange
NYSE
ISIN
US86765K1097

Price Performance

Price Change 1M
1.1%
Price Change 3M
-2.4%
Price Change 6M
10.7%
Price Change YTD
44.1%
Price Change 1Y
46.4%
Price Change 3Y
40.8%
Price Change 5Y
82.2%
1M CAGR (ann.)
-4.4%
1Y CAGR (ann.)
45.0%
5Y CAGR (ann.)
20.2%
All-Time CAGR
17.9%

Valuation

PE Ratio
14.78
Forward PE
8.29
PEG Ratio
0.10
Forward PEG
0.16
PS Ratio
0.26
Forward PS
0.20
PB Ratio
1.24
P/FCF Ratio
6.23
P/Adj. FCF Ratio
6.32
P/OCF Ratio
4.40
EV/Sales
0.62
EV/EBIT
12.00
EV/EBITDA
8.20
EV/FCF
14.70
Earnings Yield
6.8%
FCF Yield
16.1%
Adj. FCF Yield
15.8%

Financial Health

Net Debt
$12.54B
Total Debt
$14.84B
Cash & Short-Term Investments
$773M
Total Assets
$29.93B
Current Ratio
1.29
Quick Ratio
0.83
Debt / Equity Ratio
1.78
Debt / EBITDA
4.99
Debt / FCF
8.94
OCF / Debt
0.16
Interest Coverage
2.75
Altman Z-Score
1.90
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
10.8%
Operating Profit Margin
4.9%
EBITDA Margin
7.5%
Net Profit Margin
2.8%
FCF Margin
4.2%
Adj. FCF Margin
4.1%
SBC / Revenue
0.1%
SBC Impact (per share)
-1.4%

Returns

Return on Assets
3.7%
Return on Equity
18.2%
Return on Invested Capital
6.8%
Return on Capital Employed
7.8%
Return on Tangible Assets
4.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
18.8%
Revenue CAGR 5Y
24.5%
Revenue CAGR 10Y
10.7%
EPS CAGR 3Y
24.3%
EPS CAGR 5Y
0.2%
EPS CAGR 10Y
11.3%
FCF CAGR 3Y
57.7%
FCF CAGR 5Y
32.3%
FCF CAGR 10Y
23.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
23.9%
Revenue Growth Next 3Y
11.1%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$2.46
EPS Growth Est (next Q)
284.4%
Revenue Est (next Q)
$11.76B
Revenue Growth Est (next Q)
95.0%

Fair Value Estimates

Graham Number
$83.73
Graham Upside
10.9%
Lynch Fair Value
$25.55
Lynch Upside
-66.2%
Price Target
$80.20
Price Target Upside
6.2%

Cash Flow

Operating Cash Flow
$2.35B
Free Cash Flow
$1.66B
Adj. Free Cash Flow
$1.64B
FCF Per Share
$12.13
OCF Per Share
$17.15
OCF/S Ratio
5.9%

Income Statement

Revenue
$39.58B
Gross Profit
$4.26B
Operating Income
$1.93B
EBITDA
$2.98B
Net Income
$1.11B
EPS (Diluted)
$5.11
Revenue / Employee
$4.44M
Profit / Employee
$124.8K
Employees
8,910

Dividends

Annual Dividend
$3.84
Dividend Yield
5.08%
Payout Ratio
75.2%
FCF Payout Ratio
47.7%
Adj. FCF Payout Ratio
48.4%
Dividend Growth (YoY)
7.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 7, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.