SunocoCorp logo

SunocoCorp

SUNC | NYSE
Chart Builder DCF Calculator
$71.00
-$4.87 (-6.42%)
At close: Oct 5, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-5M 874M 394M
Depreciation & Amortization
688M 363M 187M
Stock-Based Compensation
n/a 17M 17M
Other Working Capital
-192M -200M -121M
Other Non-Cash Items
856M -491M 110M
Deferred Income Tax
34M -14M 13M
Change in Working Capital
-381M -200M -121M
Operating Cash Flow
1.19B 549M 600M
Capital Expenditures
-577M -344M -215M
Cash Acquisitions
-2.23B 790M -111M
Purchase of Investments
-73M n/a n/a
Sales Maturities Of Investments
72M n/a n/a
Other Investing Acitivies
n/a 31M 38M
Investing Cash Flow
-2.81B 477M -288M
Debt Repayment
1.65B 416M 11M
Common Stock Repurchased
n/a -784M n/a
Dividend Paid
-657M -574M -371M
Other Financial Acitivies
-57M 765M -5M
Financial Cash Flow
2.41B -961M -365M
Net Cash Flow
797M 65M -53M
Free Cash Flow
615M 205M 385M
Adj. Free Cash Flow
615M 188M 368M
Maintenance CapEx
n/a -344M -187M
Growth CapEx
-577M n/a -28M
Owner Earnings
1.19B 205M 413M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.