Svenska Cellulosa Aktiebolaget SCA (publ) logo

Svenska Cellulosa Aktiebolaget SCA (publ)

SVCBF | OTC
Chart Builder DCF Calculator
$10.38
$0.00 (0.00%)
Nov 2, 2026, 1:42 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.35B 2.41B 3.16B 3.71B 4.23B 4.75B 4.32B 4.26B 4.11B 3.57B 3.74B 4.32B 5.03B 6.33B 7.93B 8.6B 9.42B 9.59B 8.72B 7.53B 6.2B 2.73B 1.44B
Depreciation & Amortization
2.27B 2.21B 2.16B 2.13B 2.13B 2.13B 2.13B 2.12B 2.1B 2.07B 2.01B 1.95B 1.83B 1.71B 1.63B 1.55B 1.56B 1.55B 1.55B 1.48B 1.44B 2.14B 2.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
552M 552M 514M 457M 298M -78M -321M -317M -337M 37M 396M 6M -906M -526M -372M -334M 1.07B 639M -10M -143M -754M 128M 160M
Other Non-Cash Items
-1.27B -1.36B -1.53B -1.63B -1.93B -2.26B -185M -142M 74M 211M -2.08B -2.22B -2.33B -2.49B -2.31B -2.5B -3.31B -3.14B -3.13B -2.72B -1.96B -1.09B -690M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-297M 357M 261M -199M 39M -581M -967M -1.04B -2.21B -1.11B -445M -159M -53M -484M -854M -1.33B -399M -608M -640M -306M -357M 737M 986M
Operating Cash Flow
3.05B 3.62B 4.06B 4.02B 4.47B 4.04B 3.58B 3.49B 2.36B 3.03B 3.23B 3.89B 4.47B 5.06B 6.39B 6.33B 7.27B 7.4B 6.5B 5.97B 5.33B 4.51B 3.9B
Capital Expenditures
-2.18B -2.04B -2.12B -2.82B -2.88B -2.83B -2.81B -2.17B -2.31B -2.36B -2.54B -2.94B -4.99B -5.28B -5.93B -5.96B -5.13B -5.17B -5.21B -5.11B -3.66B -3.45B -3.02B
Cash Acquisitions
350M 248M 266M 233M 191M 2M -11M 285M 296M 264M 224M -146M -217M -353M -406M -812M -540M -362M -274M 193M -399M -399M -399M
Purchase of Investments
-13M 4M -8M -23M 2M -19M -10M n/a -11M -7M -6M -24M -23M -23M -22M -17M -23M -21M -19M -4M 3M -10M -12M
Sales Maturities Of Investments
n/a n/a n/a n/a 24M 24M 24M 24M -201M -201M 490M 575M 776M 776M 85M n/a -1M n/a n/a n/a 656M 655M 655M
Other Investing Acitivies
96M 96M 28M 41M 169M 189M 262M 552M 615M 758M -24M -412M -345M -508M 182M 266M 193M 208M 179M 176M -566M -592M -562M
Investing Cash Flow
-1.75B -1.7B -1.87B -2.61B -2.53B -2.67B -2.65B -1.7B -2B -2.1B -2.32B -3.11B -4.96B -5.38B -6.09B -6.52B -5.69B -5.54B -5.52B -4.93B -3.97B -3.78B -3.33B
Debt Repayment
538M 437M 1.11B 130M 757M 565M 63M 1.19B 1.07B 1.4B 2.62B 785M 1.96B 1.69B 1.83B 2.39B 1.02B 815M 584M 323M -1.11B 969M -290M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -2.11B -2.11B -2.11B -2.11B -1.93B -1.93B -1.93B -1.93B -1.76B -1.76B -1.76B -1.76B -2.28B -2.28B -2.28B -2.28B -1.41B -1.41B -1.41B -1.41B n/a
Other Financial Acitivies
-2.32B -2.27B -166M -167M -167M -220M -218M -215M -210M -205M -200M -201M -197M -195M -191M -183M -181M -182M -230M -230M -36M -40M 53M
Financial Cash Flow
-1.78B -1.83B -1.16B -2.14B -1.52B -1.76B -2.09B -959M -1.07B -684M 711M -1.12B 53M -218M -593M -30M -1.35B -1.6B -1.01B -1.27B -2.55B -476M -237M
Net Cash Flow
-482M 88M 1.03B -738M 421M -392M -1.17B 826M -720M 244M 1.62B -334M -438M -533M -291M -220M 239M 266M -23M -217M -1.18B 253M 320M
Free Cash Flow
875M 1.58B 1.93B 1.2B 1.59B 1.21B 762M 1.32B 50M 672M 689M 959M -520M -213M 457M 364M 2.14B 2.23B 1.28B 863M 1.66B 1.06B 872M
Adj. Free Cash Flow
875M 1.58B 1.93B 1.2B 1.59B 1.21B 762M 1.32B 50M 672M 689M 959M -520M -213M 457M 364M 2.14B 2.23B 1.28B 863M 1.66B 1.06B 872M
Maintenance CapEx
-2.03B -2.04B -1.77B -1.44B -762.51M -172.51M n/a -382M -1.26B -1.85B -2.54B -2.94B -4.85B -5.13B -4.44B -3.66B -2.82B -2.21B -3.49B -4.19B -2.7B -3.14B -2.83B
Growth CapEx
-145M n/a -351.49M -1.38B -2.12B -2.66B -2.81B -1.79B -1.05B -508M n/a n/a -143.88M -143.88M -1.49B -2.3B -2.31B -2.96B -1.72B -916.59M -963.59M -307.87M -198.73M
Owner Earnings
1.02B 1.58B 2.29B 2.58B 3.71B 3.87B 3.58B 3.1B 1.1B 1.18B 689M 959M -376.12M -69.12M 1.95B 2.66B 4.44B 5.19B 3.01B 1.78B 2.63B 1.37B 1.07B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.