Silvercorp Metals Inc. logo

Silvercorp Metals Inc.

SVM | AMEX
Chart Builder DCF Calculator
$7.93
-$0.37 (-4.46%)
At close: Oct 30, 2026, 3:59 PM ET
$8.18
+$0.25 (+3.15%)
Pre-market: Nov 2, 2026, 8:39 AM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
46.57M 13.05M -6.74M 34.73M 69.17M 72.95M 84.2M 72.88M 64.59M 49.68M 42.29M 43.16M 18.18M 19.05M 22.83M 15.83M 38.79M 40.94M 47.09M 51.45M 58.25M
Depreciation & Amortization
37.02M 37.04M 37.59M 26.88M 25.47M 23.76M 21.2M 29.01M 28.62M 28.97M 28.42M 26.84M 45.98M 45.98M 46.2M 47.26M 28.55M 27.17M 26.35M 25.11M 23.78M
Stock-Based Compensation
836K 2.03M 1.84M 2.5M 3.69M 3.69M 3.69M 3.79M 3.98M 4.15M 3.5M 3.58M 3.33M 3.13M 3.13M 3.56M 4.21M 5.15M 6.43M 6.43M 5.69M
Other Working Capital
2.71M 15.37M -6.75M 10.1M 13.86M 6.56M 12.02M 521K 4.19M 4.54M 11.25M 7.03M 4.46M -1.73M -1.13M 4.57M 4.48M 9.8M -1.2M 826K 940K
Other Non-Cash Items
205.06M 206.07M 181.97M 60.96M 9.65M 7.48M -16.01M -24.58M -15.59M -15.58M -4.24M -507.6K 898.4K 7.68M 6.18M 14.88M 19.23M 14.88M 10.05M -3.07M -12.92M
Deferred Income Tax
23.53M 28.32M 13.88M 17.01M 22.25M 23.16M 23.02M 23.94M 21.4M 20.28M 15.44M 12.58M 12.51M 12.38M 11.98M 12.82M 14.36M 13.09M 8.95M 11.91M 12.43M
Change in Working Capital
3.31M 21.46M 19.97M 20.48M 16.74M 7.59M 2.08M -8.11M -358K 4.09M 2.41M 4.23M -5.81M -1.84M 1.25M 247.68K 6.23M 6.44M -678K 1.65M 5.01M
Operating Cash Flow
316.33M 307.97M 248.51M 162.56M 146.96M 138.63M 118.17M 96.93M 102.64M 91.57M 87.82M 89.87M 75.09M 86.39M 91.59M 94.59M 111.38M 107.66M 98.2M 93.48M 92.22M
Capital Expenditures
-281.47M -216.51M -160.44M -124.97M -124.99M -115.61M -68.53M -62.22M -50.13M -48.85M -42.75M -56.29M -52.25M -55.24M -56.75M -68.35M -74.18M -67.38M -66.25M -60.99M -54.83M
Cash Acquisitions
-90.21M -94.32M -2.62M -2.63M -2.63M -18.78M -40.61M -40.61M -45.59M -30.4M -8.38M -11.47M -6.67M -3.65M -3.82M -1.62M -1.43M -5.82M -5.85M -6.22M -10.86M
Purchase of Investments
-10.14M -9.41M -13.61M -15.03M -37.57M -110.5M -86.38M -110.16M -126.37M -61.99M -151.07M -149.84M -128.74M -121.96M -80.25M -73.33M -111.7M -112.54M -75.04M -51.24M -10.94M
Sales Maturities Of Investments
6.09M 6.02M 13.32M 41.9M 41.74M 105.07M 122.24M 140.48M 141.16M 79.8M 106.67M 85.36M 77.74M 101.16M 37.53M 47.11M 54.16M 64.01M 86.85M 56.89M 56.68M
Other Investing Acitivies
-31.63M -54.8M -38.25M -53.29M -4.84M 5.75M 4.78M 10.18M -42.4M -41.6M -27.55M -16.11M 41.98M 53.8M 53.84M 39.26M -10.6M -10.6M -16.87M -14.51M -27.4M
Investing Cash Flow
-290.96M -229.67M -118.83M -71.23M -28.51M -44.67M -25.57M -19.4M -85.3M -65.71M -99.1M -124.38M -56.06M -25.89M -49.45M -42.23M -118.31M -106.88M -45.2M -46.39M -19.53M
Debt Repayment
-127K -192K 12.56M 149.48M 149.49M 149.52M 136.76M -218K -238K -262K -195K -293K -397K -501K -501K -496K -482K -470K -619K -604K -587K
Common Stock Repurchased
n/a n/a n/a -963K -963K -963K -1.14M -448K -1.02M -1.02M -868.63K -594.63K -1.22M -2.1M -2.08M -2.08M -881K n/a n/a n/a n/a
Dividend Paid
-5.46M -5.5M -5.56M -5.5M -5.51M -5M -4.94M -4.43M -4.43M -4.42M -4.47M -4.47M -4.49M -4.5M -4.46M -4.46M -4.44M -4.42M -4.41M -4.39M -4.39M
Other Financial Acitivies
-24.81M -28.89M -30.91M -37.76M -38.04M -30.71M -21.8M -14.89M -7.57M -11.09M -11.02M -10.97M -14.58M -10.96M -6.6M -7.8M -4.2M -4.46M -3.34M -2.14M -2.14M
Financial Cash Flow
-24.68M -28.25M -17.77M 107.92M 108.37M 115.62M 111.58M -18.74M -13.14M -16.8M -16.56M -16.33M -20.69M -18.05M -13.64M -14.1M -8.84M -7.45M -5.81M -5.11M -3.66M
Net Cash Flow
120.29M 137.83M 197.54M 202.33M 231.7M 211.04M 201.38M 61.23M 1.14M 7.25M -5.01M -24.72M 15.57M 54.94M 45.61M 51.24M 5.6M 21.36M 48.68M 46.61M 77.43M
Free Cash Flow
34.87M 91.46M 88.07M 37.59M 21.97M 23.03M 49.64M 34.71M 52.51M 42.72M 45.07M 33.58M 22.84M 31.15M 34.84M 26.24M 37.2M 40.28M 31.95M 32.48M 37.4M
Adj. Free Cash Flow
34.03M 89.43M 86.23M 35.08M 18.29M 19.33M 45.95M 30.91M 48.54M 38.58M 41.57M 30.01M 19.51M 28.02M 31.71M 22.68M 32.99M 35.14M 25.52M 26.05M 31.71M
Maintenance CapEx
-12.13M -12.66M -22.13M -22.13M -23.73M -13.76M -7.26M -9.41M -17.07M -32.17M -39.27M -52.81M -52.25M -48.04M -40.4M -42.98M -45.58M -34.7M -32.27M -22.11M -8.88M
Growth CapEx
-269.34M -203.85M -138.31M -102.84M -101.25M -101.84M -61.27M -52.81M -33.07M -16.68M -3.48M -3.48M n/a -7.2M -16.35M -25.38M -28.6M -32.68M -33.97M -38.88M -45.95M
Owner Earnings
304.21M 295.31M 226.38M 140.43M 123.22M 124.87M 110.91M 87.52M 85.58M 59.4M 48.55M 37.07M 22.84M 38.35M 51.19M 51.62M 65.8M 72.96M 65.93M 71.37M 83.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.