Seven & i  Co. Ltd. logo

Seven & i Co. Ltd.

SVNDF | OTC
Chart Builder DCF Calculator
$13.13
$0.00 (0.00%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Net Income
63.85B 60.6B 94.3B 76.66B 72.79B 49.02B 109.44B 11.39B 30.86B 21.39B 42.46B 101.93B 38.05B 42.18B 46.27B 98.62B 71.05B 65.04B 35.9B 68.38B 63.48B 43.02B
Depreciation & Amortization
130.12B 128.21B 124.91B 117.93B 136.41B 140.66B 146.09B 144.21B 148.37B 136.14B 134.44B 130.91B 129.01B 126.34B 128.18B 127.04B 121.54B 112.04B 108.23B 100.49B 86.97B 68.16B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-148.48B 103.5B -44.34B 70.75B -174.33B 111.92B -76.5B -36.17B 28.21B 58.57B 11.27B 33.03B -357.96B 211.44B 65.62B 15.98B -181.59B 111.32B 69.95B 16.68B -92.74B 94.79B
Other Non-Cash Items
-11.87B 9.35B -5.63B 1.44B 122.12B -27.42B -27.6B 79.25B 76.21B 8.74B 45.43B 23.55B 120.13B -14.6B 36.85B 13.06B 51.86B -8.62B 54.96B 6.89B -4.46B 44.85B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-188.52B 145.35B -79.37B 54.39B -184.55B 163.09B -108.24B -65.49B 50.87B 69.85B 24.57B -58.27B -334.81B 208.7B 48.62B -23.6B -158.15B 111.69B 55.8B -34.97B -55.1B 93.88B
Operating Cash Flow
-6.42B 343.5B 134.21B 250.43B 146.77B 325.34B 119.69B 169.35B 306.3B 236.12B 246.9B 198.12B -47.63B 362.63B 259.91B 215.12B 86.3B 280.16B 254.89B 140.79B 90.9B 249.9B
Capital Expenditures
-84.05B -74.25B -102.38B -70.89B -67.56B -92.78B -95.4B -97.36B -140.07B -98.04B -105.87B -72.88B -80.83B -77.87B -88.78B -73.55B -76.28B -66.61B -84.89B -79.49B -86.98B -86.14B
Cash Acquisitions
3.69B 16.32B 69.28B 541.46B -173M 58.57B 122.81B 3.61B -106.34B -185.76B 5.13B 40.89B 2.01B 9.66B 5.51B 3.29B 3.6B 10.45B -25.46B 91.07B -2.24T 18.46B
Purchase of Investments
-6.62B -1.28B -1.1B -1.15B n/a -16.17B -23.95B -13.09B -31.8B -2.67B -7.81B -1.2B -36.06B -6.48B -13.77B -15.98B -17.56B -5.59B -8.45B -18.02B -1.19B -1.86B
Sales Maturities Of Investments
5.68B 2.67B 2.12B 2.92B n/a 13.01B 17.06B 5.9B 22.35B 2.93B 5.75B 2.03B 13.36B 14.35B 8.58B 9.97B 13.74B 210M 7.18B 5.88B 95.37B 2.03B
Other Investing Acitivies
-593M -892M -5.65B -615M -753.91B -968M -2.76B 964M -669M -1.33B -4.82B -3.94B -1.87B -2.19B -2.52B -2.24B 7.57B -5.22B -3.07B 1.89B -1.79B 361M
Investing Cash Flow
-95.84B -72.46B -51.26B 457.28B -821.65B -61.72B -8.68B -122.68B -283.9B -316.49B -137.39B -70.66B -128.03B -92.74B -115.84B -110.79B -91.4B -92.83B -138.4B -23.01B -2.26T -84.88B
Debt Repayment
-17.82B 8.45B -176.36B -514.78B 225.54B -1.13B -216.77B 15.74B 61.09B -18.67B -211.71B 286.55B -114.71B -237.7B 60.62B -4.05B -90.91B -33.95B -83.31B -166.82B 1.3T -1.67B
Common Stock Repurchased
-400B n/a -153.88B -162.82B -193.22B -90.08B -1M -1M -1M -59.64B -52.38B -4M -5M -2M -6M -3M -4M -3M -6M -4M -5M -7M
Dividend Paid
-479M -57.35B -337M -61.28B -400M -51.55B -210M -51.75B -371M -49.08B -192M -49.76B -420M -55.72B -281M -43.48B -417M -45.58B -139M -42.26B -430M -44.66B
Other Financial Acitivies
-4.37B -4.57B -3.71B -3.79B -106.66B -5.43B -9.5B -8.85B -5.47B -4.8B -9.48B -10.42B -4.8B -6.3B -7.4B -5.67B -8.11B -6.5B -9.88B -3.83B -7.65B -5.75B
Financial Cash Flow
-122.59B -53.46B -334.3B -742.66B -74.74B -148.19B -226.48B -44.85B 55.25B -132.18B -273.77B 226.37B -119.94B -299.72B 52.93B -53.2B -99.44B -86.03B -93.34B -212.91B 143.56B 1.1T
Net Cash Flow
-206.51B 222.83B -240.82B -27.82B -753.09B 97.74B -78.32B -21.37B 94.81B -188.82B -178.52B 368.8B -275.76B -28.94B 160.03B 72.3B -94.89B 111.67B 35.6B -87.44B -2.1T 1.38T
Free Cash Flow
-90.47B 269.25B 31.83B 179.53B 79.2B 232.56B 24.28B 71.99B 166.24B 138.08B 141.04B 125.24B -128.46B 284.76B 171.12B 141.57B 10.02B 213.55B 170B 61.3B 3.92B 163.76B
Adj. Free Cash Flow
-90.47B 269.25B 31.83B 179.53B 79.2B 232.56B 24.28B 71.99B 166.24B 138.08B 141.04B 125.24B -128.46B 284.76B 171.12B 141.57B 10.02B 213.55B 170B 61.3B 3.92B 163.76B
Maintenance CapEx
-84.05B -74.25B -102.38B -70.89B -67.56B -76.33B -91.09B -97.04B n/a -66.88B -105.87B -72.88B -80.83B -5.32B n/a n/a n/a n/a n/a n/a n/a -30.13B
Growth CapEx
n/a n/a n/a n/a n/a -16.45B -4.31B -320.22M -140.07B -31.16B n/a n/a n/a -72.55B -88.78B -73.55B -76.28B -66.61B -84.89B -79.49B -86.98B -56.01B
Owner Earnings
-90.47B 269.25B 31.83B 179.53B 79.2B 249.01B 28.59B 72.31B 306.3B 169.24B 141.04B 125.24B -128.46B 357.31B 259.91B 215.12B 86.3B 280.16B 254.89B 140.79B 90.9B 219.77B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.