SVRN Inc. logo

SVRN Inc.

SVRN | NASDAQ
Chart Builder DCF Calculator
$29.74
-$1.39 (-4.47%)
At close: Oct 30, 2026, 3:59 PM ET
$20.14
-$9.60 (-32.28%)
Pre-market: Nov 2, 2026, 7:46 AM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
-27.38M -27.38M -5.22M -5.22M -8.19M -162K -8.21M -1.31M 58K -3.38M 1.26M -4.98M -2.49M 1.1M 648K 414K 359.73K -8K -1K 216.73K -509.16K -509.16K
Depreciation & Amortization
n/a n/a 1.61M 1.61M n/a n/a n/a n/a 1.9M 1.73M 2.15M 1.89M 1.7M 1.17M n/a n/a n/a n/a n/a 595.95K 481.07K 481.07K
Stock-Based Compensation
-694.5K -694.5K 694.5K 694.5K n/a n/a n/a n/a 1.89M n/a 819K n/a 568K n/a 158K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a -709.5K -709.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 146.14K -241.18K -241.18K
Other Non-Cash Items
28.08M 28.08M 1.74M 1.74M -2.04M 1.84M 3.99M 2.23M -3.73M 1.79M -4.32M 2.82M -1.09M -1.82M -444K 1.6M -359.73K 8K n/a 191.48K -126.56K -126.56K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 634.5K 634.5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 666.47K -121.15K -121.15K
Operating Cash Flow
n/a n/a -535.5K -535.5K -2.04M 1.84M -4.22M 920K 121.1K 130K -91K -265K -1.31M 449K 362K 2.01M n/a n/a n/a 1.67M -275.8K -275.8K
Capital Expenditures
n/a n/a n/a n/a 2.04M -1.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.74K -359.65K -359.65K
Cash Acquisitions
n/a n/a n/a n/a 17.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 10.49M 10.49M -11.91M -8.09M n/a n/a -194.68K n/a n/a -4.06M n/a -220K -4.78M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a 10.49M 10.49M 5.61M -8.09M n/a n/a -194.68K -1.65M -41K -4.06M -96K -220K -4.78M n/a n/a n/a n/a -14.74K -359.65K -359.65K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -593.5K -593.5K n/a n/a n/a n/a -2.08M n/a n/a n/a -3.01M n/a n/a n/a n/a n/a n/a -1.67M n/a n/a
Other Financial Acitivies
n/a n/a -63K -63K -443.22K -432.06K -391K -350K -13.72M -562K -622K 14.23M -404K -954K -2.91M 14.63M n/a n/a n/a n/a 635.79K 635.79K
Financial Cash Flow
n/a n/a -656.5K -656.5K -443.22K -432.06K -391K -350K -689.61K -562K -622K 14.23M -404K -954K -2.91M 14.63M n/a n/a n/a -1.67M 635.79K 635.79K
Net Cash Flow
n/a n/a n/a -7.16M 2.91M -6.55M -4.61M 570K -682K -19.68M -19.11M -10.26M -12.07M -11.71M -7.32M 16.64M n/a n/a n/a -18.85K 349 348
Free Cash Flow
n/a n/a -535.5K -535.5K -21.01M 1.87M -4.22M 920K 121.1K 130K -91K -265K -1.31M 449K 362K 2.01M n/a n/a n/a 1.66M -635.44K -635.45K
Adj. Free Cash Flow
694.5K 694.5K -1.23M -1.23M -21.01M 1.87M -4.22M 920K -1.77M 130K -910K -265K -1.88M 449K 204K 2.01M n/a n/a n/a 1.66M -635.44K -635.45K
Maintenance CapEx
n/a n/a n/a n/a 2.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -359.65K -359.65K
Growth CapEx
n/a n/a n/a n/a n/a -1.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.74K n/a n/a
Owner Earnings
n/a n/a -535.5K -535.5K -63.85K 1.87M -4.22M 920K 121.1K 130K -91K -265K -1.31M 449K 362K 2.01M n/a n/a n/a 1.67M -635.44K -635.45K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.