Smurfit Westrock
SW | NYSE
$44.51
-$0.68 (-1.50%)
At close: Nov 5, 2026, 4:00 PM ET
$44.51
$0.00 (0.00%)
After-hours:
Nov 5, 2026, 4:31 PM ET
Market Data
Market Cap $23.35B
Enterprise Value $23.82B
Beta 0.94
Average Volume 4.89M
Shares Outstanding (Diluted) 529M
Shares Change YoY 0.57%
Institutional Ownership 99.34%
Exchange NYSE
ISIN IE00028FXN24
Price Performance
Price Change 1M 5.0%
Price Change 3M -5.2%
Price Change 6M 6.9%
Price Change YTD 15.1%
Price Change 1Y 24.6%
Price Change 3Y 17.7%
Price Change 5Y -8.7%
1M CAGR (ann.) -4.4%
1Y CAGR (ann.) 25.5%
5Y CAGR (ann.) 1.6%
All-Time CAGR 2.6%
Valuation
PE Ratio 50.78
Forward PE 13.86
PEG Ratio -1.24
Forward PEG -2.84
PS Ratio 0.78
Forward PS 0.70
PB Ratio 1.32
P/FCF Ratio 27.82
P/Adj. FCF Ratio 31.56
P/OCF Ratio 7.87
EV/Sales 0.78
EV/EBIT 16.16
EV/EBITDA 5.63
EV/FCF 27.96
Earnings Yield 2.0%
FCF Yield 3.6%
Adj. FCF Yield 3.2%
Financial Health
Net Debt $13.33B
Total Debt $842M
Cash & Short-Term Investments $723M
Total Assets $45.15B
Current Ratio 1.48
Quick Ratio 0.98
Debt / Equity Ratio 0.05
Debt / EBITDA 0.20
Debt / FCF 0.99
OCF / Debt 3.61
Interest Coverage 1.94
Altman Z-Score 1.47
Piotroski F-Score 3
Margins & Profitability
Gross Profit Margin 17.5%
Operating Profit Margin 5.0%
EBITDA Margin 13.9%
Net Profit Margin 1.5%
FCF Margin 2.8%
Adj. FCF Margin 2.5%
SBC / Revenue 0.3%
SBC Impact (per share) -11.8%
Returns
Return on Assets 1.0%
Return on Equity 2.6%
Return on Invested Capital 2.6%
Return on Capital Employed 4.0%
Return on Tangible Assets 1.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 36.6%
Revenue CAGR 5Y 26.1%
Revenue CAGR 10Y 13.7%
EPS CAGR 3Y -37.6%
EPS CAGR 5Y -18.4%
EPS CAGR 10Y -7.6%
FCF CAGR 3Y 0.6%
FCF CAGR 5Y 1.1%
FCF CAGR 10Y 10.3%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 9
EPS Growth Next 3Y 75.0%
Revenue Growth Next 3Y 5.7%
Earnings Date Feb 10, 2027
EPS Estimate (next Q) $0.62
EPS Growth Est (next Q) 82.3%
Revenue Est (next Q) $8.16B
Revenue Growth Est (next Q) 7.7%
Fair Value Estimates
Graham Number $26.10
Graham Upside -42.2%
Lynch Fair Value $4.45
Lynch Upside -90.2%
Price Target $71.00
Price Target Upside 57.1%
Cash Flow
Operating Cash Flow $3.04B
Free Cash Flow $852M
Adj. Free Cash Flow $751M
FCF Per Share $1.61
OCF Per Share $5.74
OCF/S Ratio 10.0%
Income Statement
Revenue $30.47B
Gross Profit $5.32B
Operating Income $1.52B
EBITDA $4.23B
Net Income $463.47M
EPS (Diluted) $0.89
Revenue / Employee $314.15K
Profit / Employee $4.78K
Employees 97,000
Dividends
Annual Dividend $1.79
Dividend Yield 3.96%
Payout Ratio 200.9%
FCF Payout Ratio 109.2%
Adj. FCF Payout Ratio 123.9%
Dividend Growth (YoY) 12.1%
Pay Frequency Quarterly
Ex-Dividend Date Nov 13, 2026
Add to Watchlist
Select watchlists to add or remove SW