Swedbank AB (publ) logo

Swedbank AB (publ)

SWDBF | OTC
Chart Builder DCF Calculator
$40.03
$0.00 (0.00%)
Nov 2, 2026, 9:33 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
34.92B 35.18B 36.05B 34.89B 37.4B 40.77B 41.73B 44.19B 44.59B 44.16B 44.6B 43.62B 41.09B 36.65B 30.85B 26.76B 24.19B 23.99B 25.23B 25.82B 25.5B 25.11B 24.25B
Depreciation & Amortization
1.77B 1.77B 1.72B 1.63B 1.63B 2.16B 2.16B 2.17B 2.06B 2.02B 2B 1.92B 1.89B 1.83B 1.73B 1.7B 1.67B 1.65B 1.64B 1.63B 1.63B 1.62B 1.59B
Stock-Based Compensation
n/a n/a n/a n/a 615M 615M 615M 615M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-32.73B -61.35B -74.9B -77.26B 23.83B 3.64B 10.58B 49.32B -23.97B -76.06B -86.12B -181.38B -247.21B -154.61B -133.03B -44.24B -229.67B -192.43B -107.82B 30.93B 226.17B 185.89B 190.36B
Other Non-Cash Items
-5.83B -7.54B -8.2B -5.61B -5.65B -10.6B -10.92B -15.48B -16.81B -14.24B -13.51B -9.32B -3.91B -3.7B -365M -2.84B -7.32B -6.37B -6.36B -8.97B -9.68B -10.77B -10.89B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-32.73B -61.35B -74.9B -77.26B 23.83B 3.64B 10.58B 49.32B -23.97B -76.06B -86.12B -181.38B -247.21B -154.61B -133.03B -44.24B -229.67B -192.43B -107.82B 30.93B 226.17B 185.89B 190.36B
Operating Cash Flow
-1.87B -31.94B -45.34B -46.34B 57.82B 36.58B 44.16B 80.82B 5.88B -44.13B -53.04B -145.15B -208.13B -119.83B -100.81B -18.62B -211.13B -173.17B -87.31B 49.41B 243.61B 201.85B 205.31B
Capital Expenditures
-500M -473M -551M -490M -500M -456M -432M -407M -466M -604M -530M -852M -774M -669M -657M -363M -301M -253M -257M -253M -250M -229M -352M
Cash Acquisitions
-2.97B -3.03B -3.15B -3.18B -179M -339M -171M -152M -27M 126M 78M 24M -56M -83M -163M -135M -126M -124M -48M -51M -86M -70M -74M
Purchase of Investments
n/a -351M -351M -351M -351M n/a n/a n/a n/a n/a n/a -156.47B -156.47B -156.47B -156.47B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 156.47B 156.47B 156.47B 156.47B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
132M 132M 193M 254M 312M 477M 517M 461M 617M 466M 464M 487M 308M 328M 1.21B 1.19B 1.35B 1.38B 924M 932M 1.51B 2.07B 1.75B
Investing Cash Flow
-3.34B -3.72B -3.86B -3.77B -718M -318M -86M -98M 124M -12M 12M -341M -522M -424M 392M 691M 923M 1B 619M 628M 1.17B 1.78B 1.32B
Debt Repayment
3.3B 13.25B 28.64B 29.51B 12.48B 1.49B 272M 5.31B 9.22B 26.29B 47.26B 43.94B 41.41B 50.75B 31.85B 23.45B 25.76B 13.6B 26.66B 31.21B 30.25B 23.64B 9.2B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-33.49B -33.49B -57.88B -24.39B -24.39B -24.39B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.19B -11.44B -11.44B -16.31B -8.12B -4.87B -4.87B
Other Financial Acitivies
-6.49B -6.49B -6.47B -6.55B -940M -905M -17.96B -17.96B -17.95B -17.95B -11.86B -11.76B -11.79B -11.79B -13.44B -13.43B -13.42B -13.39B -750M -751M -715M -709M -703M
Financial Cash Flow
-36.67B -26.73B -35.71B -1.43B -12.85B -23.81B -17.69B -12.65B -8.73B 8.34B 35.4B 32.18B 29.62B 38.96B 18.4B 10.02B 4.16B -11.23B 14.48B 14.15B 21.41B 18.06B 3.63B
Net Cash Flow
-59.58B -59.58B -79.97B -57.9B 43.52B 8B 16.41B 72.66B -6.52B -41.41B -14.43B -112.92B -166.57B -66.04B -68.13B 5.84B -197.29B -174.47B -70.38B 66.34B 263.38B 218.84B 204.42B
Free Cash Flow
-2.37B -32.41B -45.89B -46.83B 57.32B 36.13B 43.72B 80.41B 5.41B -44.73B -53.57B -146B -208.91B -120.5B -101.47B -18.98B -211.43B -173.42B -87.57B 49.16B 243.36B 201.62B 204.96B
Adj. Free Cash Flow
-2.37B -32.41B -45.89B -46.83B 56.71B 35.51B 43.11B 79.8B 5.41B -44.73B -53.57B -146B -208.91B -120.5B -101.47B -18.98B -211.43B -173.42B -87.57B 49.16B 243.36B 201.62B 204.96B
Maintenance CapEx
-353M -473M -551M -490M -500M -380M -194M -139M n/a n/a n/a n/a n/a n/a -67.69M -125.69M -183.69M -244.69M -257M -253M -250M -229M -350.83M
Growth CapEx
-147M n/a n/a n/a n/a -76M -238M -268M -466M -604M -530M -852M -774M -669M -589.31M -237.31M -117.31M -8.31M n/a n/a n/a n/a -1.17M
Owner Earnings
-2.23B -32.41B -45.89B -46.83B 57.32B 36.2B 43.96B 80.68B 5.88B -44.13B -53.04B -145.15B -208.13B -119.83B -100.88B -18.75B -211.31B -173.41B -87.57B 49.16B 243.36B 201.62B 204.96B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.