Sika AG logo

Sika AG

SXYAY | OTC
Chart Builder DCF Calculator
$21.68
+$0.07 (+0.32%)
At close: Oct 30, 2026, 3:56 PM ET
$21.68
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.04B 1.04B 1.22B 1.25B 1.23B 1.06B 974.8M 1.16B 1.15B 1.05B 1.04B
Depreciation & Amortization
536.3M 541.7M 557.2M 555.6M 539.4M 485.3M 406.9M 384.5M 379.7M 366.6M 364.8M
Stock-Based Compensation
n/a n/a n/a n/a 31.6M 31.6M 21.6M 21.6M 38.8M 38.8M 32.2M
Other Working Capital
70.1M 50.9M -227.8M -149.1M -58.4M 71.9M -81.2M -346.4M -567.5M -350.3M 3.1M
Other Non-Cash Items
-67.8M -43.4M -130.6M -28.2M 526.1M 986.5M 865M 648.3M 617.9M 707.7M 762.1M
Deferred Income Tax
n/a n/a n/a n/a -569M -569M -402.2M -402.2M -409.8M -409.8M -399.6M
Change in Working Capital
70.1M 50.9M -227.8M -149.1M -48.4M 82.2M -62.6M -326.5M -538.9M -324.9M -13.3M
Operating Cash Flow
1.58B 1.59B 1.42B 1.62B 1.71B 1.65B 1.37B 1.1B 851.6M 1.06B 1.43B
Capital Expenditures
-354M -348.1M -357.1M -331.1M -306.4M -279.9M -262.6M -266M -233.1M -170.8M -123.6M
Cash Acquisitions
-214.9M -187.7M -249.5M -243M -283.4M -3.41B -3B 94M -406.9M -289.7M -9M
Purchase of Investments
6.8M 6.8M -2.4M -8.3M -8.8M -10.3M -10.8M -3.4M n/a -9.1M -15M
Sales Maturities Of Investments
2.8M n/a n/a n/a 600K 3M 1.4M n/a 1M 37.5M 34M
Other Investing Acitivies
500K -11.4M -11.7M -46.4M -46.3M 9.2M -195.1M n/a 204.2M -8.1M -8M
Investing Cash Flow
-586.6M -555.6M -638.3M -656.7M -654.6M -3.7B -3.47B -175.4M -434.8M -469.4M -150.8M
Debt Repayment
-130.1M -244.3M -210M -216.7M -541.5M 1.5B 2.91B 378.7M -271.8M -260.3M -241M
Common Stock Repurchased
-292.4M -297M -288.6M -306.1M -47.1M -44.9M -48.9M -67M -70M -65.2M -82.5M
Dividend Paid
-296.9M -288.8M -288.8M -264.7M -264.7M -492.3M -492.3M -445.8M -494.1M -402.8M -402.2M
Other Financial Acitivies
-166.5M -73.3M -92.3M -136.1M -400.7M -119M -99.2M -95.7M -49.3M -50M -50.4M
Financial Cash Flow
-885.9M -903.4M -862.3M -888.9M -1.22B 881.1M 2.31B -183.6M -840.3M -736.6M -701.1M
Net Cash Flow
104.9M 94.3M -127.8M 707.5M 464.8M -1.23B 133.8M 698.3M -437.6M -143.7M 573.5M
Free Cash Flow
1.23B 1.31B 1.13B 1.35B 1.46B 1.37B 1.11B 833.8M 618.5M 893.3M 1.3B
Adj. Free Cash Flow
1.23B 1.31B 1.13B 1.35B 1.43B 1.33B 1.09B 812.2M 579.7M 854.5M 1.27B
Maintenance CapEx
-704.13M -575.39M -433.97M -363.11M -245.5M -194.45M -167.51M -64.47M -66.95M -137.55M -131.7M
Growth CapEx
-6.97M -103.81M -229.53M -247.89M -323.5M -351.45M -328.19M -372.33M -289.75M -164.95M -168.8M
Owner Earnings
2.36B 2.77B 2.82B 2.97B 2.89B 2.55B 2.05B 2.1B 2.21B 2.3B 2.57B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.