Suzuki Motor Corporation logo

Suzuki Motor Corporation

SZKMY | OTC
Chart Builder DCF Calculator
$53.49
+$0.60 (+1.13%)
Nov 2, 2026, 2:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
183.61B 132.87B 113.61B 90.76B 102.03B 104.35B 94.25B 103.22B 114.23B 79.9B 86.01B 78.74B 72.37B 37.71B 68.29B 56.82B 58.28B 24.56B 35.26B 15.77B 84.75B
Depreciation & Amortization
74.21B 74.88B 70.97B 67.79B 64.14B 66.15B 62.27B 59.5B 61.93B 56.55B 60.37B 57.3B 55.21B 50.84B 48.33B 39.83B 38.29B 55.57B 40.06B 31.56B 34.32B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-86.53B 5.69B -16.78B 10.92B -50.47B 61.87B -50.85B 51.79B -80.44B 96.73B -60.81B -2.84B -42.03B 45.79B -76.65B -13.88B -38.8B -3.83B -23.17B 990M -58.99B
Other Non-Cash Items
-70.86B 25.45B -10.27B 17.77B 6.42B 24.52B 1.52B 48.33B -15.38B 5.75B 47M 42.7B -7.65B 19.62B 11.73B 29.8B -6.18B 12.72B 4.36B 12.84B 2.2B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-100.53B 37.43B 7.27B 25.02B -108.61B -7.1B -11.57B 25.84B -62.28B 124.4B -135.69B 26.57B -100.78B 42.59B -135.74B -57.23B -16.35B -56.99B -42.07B 3.22B -36.87B
Operating Cash Flow
86.43B 270.63B 181.58B 201.34B 63.98B 187.92B 146.48B 236.88B 98.5B 266.6B 10.73B 205.32B 19.14B 150.76B -7.39B 69.22B 74.04B 35.85B 37.62B 63.39B 84.4B
Capital Expenditures
-142.38B -87.35B -98.71B -90.55B -100.8B -85.89B -85.66B -85.23B -87.92B -95.38B -75.08B -79.81B -66.84B -69.64B -62.65B -52.96B -73.03B -58.84B -48.48B -40.48B -42.67B
Cash Acquisitions
23.35B 2.98B 1.29B 1.44B 1.41B 3.42B 88M 2.07B 1.66B 1.5B 4.17B 162M 770M 1.18B 949M 71M 530M -929M -779M 1.23B 22.95B
Purchase of Investments
-453.82B -479.01B -555.84B -455.96B -379.98B -454.44B -465.67B -313.38B -235.89B -364.05B -421.57B -413.58B -116.46B -123.27B -307.93B -392.15B -331.15B -331.47B -240.46B -210.91B -211.53B
Sales Maturities Of Investments
573.77B 398.95B 462.89B 465.33B 460.35B 469.75B 309.23B 307.67B 304.85B 347.89B 392.68B 301.23B 143.54B 173.48B 400.87B 340.57B 345.6B 380.5B 218.62B 331.89B 156.91B
Other Investing Acitivies
195M -66M 306M 85M 148M -175M -2.33B 81M -2M -102M 329M 42M 30M -126.89B -56.22B 33.7B -3.73B -23.85B -2.61B -98.23B 45.61B
Investing Cash Flow
-4.36B -180.53B -195.05B -96.62B -27.34B -90.77B -252.04B -110.49B -22.3B -118B -111.84B -204.31B -43.24B -145.14B -24.99B -70.76B -61.78B -34.59B -73.71B -16.49B -28.73B
Debt Repayment
3.58B 571M 6.94B -1.12B 10.04B -26B -7.2B -5.99B -18.83B 880M 9.53B 6.68B -5.4B 1.95B 31.61B 7.29B 55.78B -61.44B -6.81B -26.67B -3.07B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -1M n/a n/a -1M -1M -14.92B -5.09B n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-46.32B 16M -42.46B 15M -40.53B 12M -38.6B 9M -32.32B 7M -26.54B 8M -24.31B 7M -24.3B 9M -22.35B 3M -21.86B 10M -25.74B
Other Financial Acitivies
-12.1B -20.93B -3.2B -33.01B -3.62B -3.91B -9.5B -33.96B -9.68B -4.86B -3.42B -22.92B -2.55B -3.46B -1.22B -13.6B -159M -75M -120M -8.7B -158M
Financial Cash Flow
-54.85B -20.34B -38.73B -34.12B -34.11B -29.9B -55.3B -39.94B -60.84B -3.98B -20.43B -31.15B -37.34B -1.5B 6.1B -6.31B 33.28B -61.51B -28.79B -35.36B -28.97B
Net Cash Flow
33.35B 71.12B -27.87B 80.76B 41.57B 19.22B -141.89B 55.16B 65.2B 121.39B -134.35B 3.04B -62.21B 8.14B -43.04B -4.41B 66.46B -44.71B -58.96B -95.52B 129.8B
Free Cash Flow
-55.95B 183.28B 82.87B 110.8B -36.81B 102.03B 60.82B 151.65B 10.59B 171.21B -64.35B 125.5B -47.7B 81.12B -70.04B 16.26B 1.01B -22.99B -10.87B 22.91B 41.73B
Adj. Free Cash Flow
-55.95B 183.28B 82.87B 110.8B -36.81B 102.03B 60.82B 151.65B 10.59B 171.21B -64.35B 125.5B -47.7B 81.12B -70.04B 16.26B 1.01B -22.99B -10.87B 22.91B 41.73B
Maintenance CapEx
-74.21B -20.15B -34.71B -70.78B -100.8B -81.82B -45.27B -73.62B -18.93B -16.44B -51.83B -26.47B -28.29B -9.87B n/a n/a -17.53B -58.84B -48.48B -40.48B n/a
Growth CapEx
-68.18B -67.2B -64B -19.77B n/a -4.07B -40.39B -11.61B -68.99B -78.94B -23.25B -53.35B -38.56B -59.77B -62.65B -52.96B -55.5B n/a n/a n/a -42.67B
Owner Earnings
12.23B 250.48B 146.87B 130.57B -36.81B 106.1B 101.21B 163.26B 79.58B 250.15B -41.1B 178.85B -9.14B 140.89B -7.39B 69.22B 56.51B -22.99B -10.87B 22.91B 84.4B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.