Swiss Life Holding AG logo

Swiss Life Holding AG

SZLMY | OTC
Chart Builder DCF Calculator
$59.27
+$1.45 (+2.51%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.23B 1.22B 1.08B 1.45B 1.25B 1.05B
Depreciation & Amortization
n/a n/a 83M 115M 95M 97M
Stock-Based Compensation
n/a n/a 20M 18M 17M 16M
Other Working Capital
-33M 795M 422M -2.1B -4.7B -5.29B
Other Non-Cash Items
1.38B -609M -2.58B 1.77B 3.83B 4.81B
Deferred Income Tax
n/a n/a n/a -248M -207M -210M
Change in Working Capital
-33M 795M 422M -2.1B -4.7B -5.29B
Operating Cash Flow
2.58B 186M -975M 1B 289M 464M
Capital Expenditures
-86M -130M -89M -83M -89M -43M
Cash Acquisitions
2M -339M -53M 63M -142M 5M
Purchase of Investments
-934M -419M -342M -5M -10M -5M
Sales Maturities Of Investments
9M n/a n/a 28M 47M 3M
Other Investing Acitivies
11M -16M 31M -1M 23M -1M
Investing Cash Flow
-1.02B -465M -111M 3M -194M -40M
Debt Repayment
339M 1.07B -53M 408M 244M n/a
Common Stock Repurchased
-525M -639M -442M -726M -425M -43M
Dividend Paid
-991M -945M -877M -764M -654M -477M
Other Financial Acitivies
-62M -65M -46M -41M 210M -199M
Financial Cash Flow
-1.24B -580M -1.42B -1.12B -625M -719M
Net Cash Flow
211M -833M -1.02B -298M -657M -382M
Free Cash Flow
2.49B 56M -1.08B 918M 200M 421M
Adj. Free Cash Flow
2.49B 56M -1.1B 900M 183M 405M
Maintenance CapEx
-55.68M -130M -89M -83M -89M -43M
Growth CapEx
-30.32M n/a n/a n/a n/a n/a
Owner Earnings
2.52B 56M -1.06B 918M 200M 421M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.