TBC Bank Group logo

TBC Bank Group

TBCCF | OTC
Chart Builder DCF Calculator
$63.71
$0.00 (0.00%)
Nov 2, 2026, 2:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.48B 1.44B 1.4B 1.34B 1.32B 1.31B 1.28B 1.24B 1.2B 1.17B 1.12B 1.05B 1.07B 1.02B 995.21M 824.21M 552.98M 372.56M 180.96M 134.2M 86.45M 33.07M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 8.6M 17.45M 26.68M 35.56M 35.46M 34.67M 25.44M 16.55M 8.05M n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
75.45M 61.88M 61.88M 38.63M 38.63M 30.96M 30.96M 31.19M 31.19M 33.21M 33.21M 42.36M 42.36M 26.28M 26.28M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.56B -1.5B -1.46B -1.38B -1.36B -1.34B -1.32B -1.27B -1.23B -1.19B -1.15B -1.1B -1.12B -1.05B -1.02B -1.01B 289.79M -667.27M 1.05B 1.99B 1.15B 1.81B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a 17.21M 34.89M 53.36M 71.13M 97.2M 95.62M 77.15M 59.39M -214.46M 748.26M -442.61M 1.05B 1.99B 1.15B 1.81B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -52.07M -71.23M -113.96M -163.22M -139.34M -181.82M -169.49M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.82M 39.82M 39.82M 39.82M n/a -241K 695K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -246.93M -648.2M -816.1M -845.07M -864.6M -881.45M -1.24B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 506.49M 687.06M 1.1B 1.46B 1.27B 1.29B 1.05B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.83M 17.92M 40.68M 44.47M 35.41M 16.38M 4.96M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 233.48M 25.38M 246.61M 540.27M 299.3M 244.84M -348.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -182.06M -313.64M -335.05M -1.3B -688.24M -980.97M -109.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.56M -85.98M -86.37M -87.72M -83.51M -1.09M -706K
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.41M -7.23M -8.88M -12.83M -43.39M -15.41M -40.59M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -190.03M -406.86M -430.29M -1.41B -815.14M -997.48M -150.44M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a 17.21M 34.89M 53.36M 71.13M 97.2M 95.62M 77.15M 59.39M -222.19M 307.72M -703.45M 86.73M 505.47M 432.61M 1.3B
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a 17.21M 34.89M 53.36M 71.13M 97.2M 95.62M 77.15M 59.39M -266.53M 677.03M -556.57M 883.25M 1.85B 966.6M 1.64B
Adj. Free Cash Flow
-75.45M -61.88M -61.88M -38.63M -38.63M -30.96M -30.96M -13.98M 3.7M 20.15M 37.91M 54.84M 53.27M 50.87M 33.1M -266.53M 677.03M -556.57M 883.25M 1.85B 966.6M 1.64B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.8M -30.8M -41.52M -78.14M -59.74M -108.43M -116.07M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.27M -40.43M -72.44M -85.08M -79.6M -73.39M -53.42M
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a 17.21M 34.89M 53.36M 71.13M 97.2M 95.62M 77.15M 59.39M -245.26M 717.46M -484.13M 968.33M 1.93B 1.04B 1.69B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.