Turtle Beach Corporation logo

Turtle Beach Corporation

TBCH | NASDAQ
Chart Builder DCF Calculator
$15.85
-$0.20 (-1.25%)
Nov 2, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
15.73M 16.18M -17.68M -59.55M 17.72M 38.75M
Depreciation & Amortization
12.43M 11.39M 4.84M 5.82M 5.31M 5.25M
Stock-Based Compensation
6.18M 6.17M 11.98M 7.98M 7.66M 5.55M
Other Working Capital
-10M 593K 3.01M -1.92M -4.89M 7.97M
Other Non-Cash Items
5.08M 10.19M 1.58M 5.71M -1.9M 6.83M
Deferred Income Tax
-115K -6.86M -44K 6.2M 1.12M 468K
Change in Working Capital
-3.85M -31.31M 26.37M -8.01M -30.24M -5.79M
Operating Cash Flow
35.46M 5.76M 27.04M -41.85M -327K 51.05M
Capital Expenditures
-1.42M -4.91M -2.16M -3.55M -5.62M -5.66M
Cash Acquisitions
-2.52M -77.29M n/a n/a -2.5M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.03M n/a n/a n/a n/a n/a
Investing Cash Flow
1.1M -82.21M -2.16M -3.55M -8.12M -5.66M
Debt Repayment
-15.61M 98.37M -19.05M 19.05M n/a -15.66M
Common Stock Repurchased
-18.97M -27.78M -974K n/a -5.35M -325K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 459K 2.18M n/a 5.29M 4.2M
Financial Cash Flow
-32.58M 71.05M -17.85M 19.71M -56K -7.41M
Net Cash Flow
3.97M -5.73M 7.33M -26.32M -8.96M 38.43M
Free Cash Flow
34.04M 847K 24.89M -45.4M -5.95M 45.39M
Adj. Free Cash Flow
27.86M -5.33M 12.9M -53.38M -13.6M 39.84M
Maintenance CapEx
-1.42M -3.26M -1.92M -3.55M -5.57M -5.13M
Growth CapEx
n/a -1.65M -234.15K n/a -48.84K -530.57K
Owner Earnings
34.04M 2.5M 25.12M -45.4M -5.9M 45.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.