Tamboran Resources Corp logo

Tamboran Resources Corp

TBN | NYSE
Chart Builder DCF Calculator
$28.07
-$0.03 (-0.11%)
At close: Nov 5, 2026, 4:00 PM ET
$28.07
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:02 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-3.26M -10.62M -7.56M -9.06M -9.19M -8.17M -15.5M -6.76M -9.93M -2.65M -7.52M -3.75M -12.7M -13.95M -15.04M -7.67M -2.95M -2.95M -2.46M -2.46M -15.83M -7.91M -4M -4M
Depreciation & Amortization
2K 2K 1K 2K 1.32K 23.22K 30.74K 30.68K 30.53K 31.83K 29.07K 29.01K 538.43K 455.58K 281.77K 140.89K 292.87K 140.16K 140.89K 140.89K 232.63K 353.9K 107.47K 107.47K
Stock-Based Compensation
1.77M 1.12M 1.3M 215K 1.33M 1.19M 704.97K 1.13M 125.86K 162.06K -798 268.4K -89.89K 493.22K 469.35K 499.57K 445.33K 445.33K 282.68K 282.68K 2.21M 2.21M 10.23K 10.23K
Other Working Capital
-6.67M -1.39M 1.98M -705K 567.7K -7.14M 3.38M -325.79K 4.39M -464.26K 2.46M 435.66K n/a n/a 7.46K 7.94K n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.89M -651.05K -3.26M 1.45M 1.58M 356.59K 7.51M 887.77K 4.53M -428.18K 1.13M -400.03K 4.33M 9.59M 2.38M 1.29M -2.35M 326.28K -4.07M -1.02M 11.99M 3.68M -1.11M 1.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 407.71K n/a n/a n/a -47.45K n/a n/a -2.53M n/a n/a n/a
Change in Working Capital
-4.18M -7.37M 8.81M -6.4M -141.76K -7.7M 2.5M 554.1K 4.34M 2.88M -783.72K 511.95K 775.94K -527.81K -382.79K -407.44K -397.88K -397.88K n/a n/a -148.16K -148.16K n/a n/a
Operating Cash Flow
-7.56M -17.51M -707K -13.8M -6.43M -14.3M -4.75M -4.15M -903.66K -4.97K -7.15M -3.34M -7.06M -3.53M -12.3M -6.15M -4.96M -2.48M -6.1M -3.05M -4.07M -1.82M -4.99M -2.49M
Capital Expenditures
-27.49M -11.17M 27.49M -27.49M -24.31M -36.93M -33.99M -14.9M -19.47M -17.19M -8.17M -18.87M -54.75M -27.37M -82.67M -41.33M -34.98M -18M -19.91M -9.44M -11.87M -5.93M -1.35M -672.28K
Cash Acquisitions
-12.15M 21.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.66M n/a n/a n/a -1.03M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -199.99K n/a -1M n/a -204.66K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 102.33K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-35.14M 4.68K -65.6M -948K -778.38K -946.29K 12.68M 400K -1.28M -1.19M 57.52K n/a 6.42M 4.94M -13.76M -500.01K -102.33K -102.33K -7.84M -513.82K n/a n/a n/a n/a
Investing Cash Flow
-74.77M -25.66M -38.11M -28.43M -25.09M -37.88M -21.31M -14.5M -20.75M -18.38M -8.11M -18.87M -44.87M -22.43M -83.67M -41.83M -36.21M -18.1M -19.91M -9.95M -11.87M -5.93M -1.35M -672.28K
Debt Repayment
15.53M 12.66M 44.45M -3.08M -1.26M -1M n/a n/a -1.75M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.49M -1.05M -44.25M 30.05M 9.57M 17.99M 14.62M 9.33M -3.5M 4.58M 2.18M -1.75M -200.13K 374.92K 130.89M 65.44M 393.05K -3.63K -175.48K 15.56M -164.21K 33.55M -146K 6.11M
Financial Cash Flow
218.22M 47.06M 95.56M 37.94M 52.71M 16.98M 14.62M 16.74M 70.24M 11.9M 29.84M 34.4M 749.84K 374.92K 130.89M 65.44M -3.63K -3.63K 31.12M 15.56M 67.11M 33.55M 12.23M 6.11M
Net Cash Flow
129.18M 3.49M 58.87M -5.61M 19.53M -33.81M -14.6M -703.89K 48.84M -7.26M 11.55M 14.57M -51.13M -25.56M 34.96M 17.48M -41.38M -20.69M 5.1M 2.55M -8.97M -11.49M 66.46M 2.95M
Free Cash Flow
-35.05M -28.68M 26.78M -41.29M -30.74M -51.23M -38.74M -19.05M -20.37M -17.2M -15.32M -22.21M -61.81M -30.91M -94.97M -47.48M -39.94M -20.48M -26.01M -12.49M -15.52M -7.76M -6.33M -3.16M
Adj. Free Cash Flow
-36.82M -29.8M 25.48M -41.5M -32.07M -52.43M -39.45M -20.18M -20.5M -17.36M -15.32M -22.48M -61.72M -31.4M -95.44M -47.98M -40.38M -20.93M -26.29M -12.77M -17.73M -9.97M -6.34M -3.18M
Maintenance CapEx
-2K -2K -1K -2K -1.32K -23.22K -30.74K -30.68K -30.53K -31.83K -29.07K -29.01K -538.43K -455.58K -281.77K -140.89K -292.87K -140.16K -140.89K -140.89K -232.63K -353.9K -107.47K -107.47K
Growth CapEx
-27.48M -11.16M 27.49M -27.48M -24.31M -36.91M -33.96M -14.87M -19.44M -17.16M -8.14M -18.84M -54.21M -26.92M -82.39M -41.19M -34.68M -17.86M -19.77M -9.3M -11.64M -5.58M -1.24M -564.81K
Owner Earnings
-7.56M -17.51M -708K -13.8M -6.43M -14.33M -4.78M -4.18M -934.19K -36.8K -7.18M -3.37M -7.6M -3.99M -12.58M -6.29M -5.25M -2.62M -6.24M -3.19M -3.88M -2.18M -5.09M -2.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.