Atlassian Corporation logo

Atlassian Corporation

TEAM | NASDAQ
Chart Builder DCF Calculator
$191.72
-$12.38 (-6.07%)
At close: Oct 30, 2026, 4:00 PM ET
$191.95
+$0.23 (+0.12%)
Pre-market: Nov 2, 2026, 7:43 AM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-53.83M -216.81M -189.23M -184.79M -256.69M -429.7M -346.14M -392.41M -300.52M -162.55M -384.34M -504.9M -486.76M -496.67M -282.97M -100.27M -497.73M -642.89M -436.5M -1.02B -634.66M -816.25M -1.19B -445M
Depreciation & Amortization
140.67M 124.46M 106.35M 93.88M 92.38M 92.33M 92.62M 86.48M 78.74M 70.86M 62.92M 61.39M 60.92M 70.23M 66.95M 63.77M 62.45M 61.56M 72.64M 83.53M 92.85M 91.21M 91.57M 95.01M
Stock-Based Compensation
1.61B 1.56B 1.5B 1.43B 1.36B 1.29B 1.22B 1.13B 1.08B 1.05B 1.03B 1.01B 948.09M 866.73M 739.71M 619.74M 547.02M 477.17M 439.04M 400.91M 385.73M 369.83M 359.08M 321.83M
Other Working Capital
238.05M 15.05M 156.53M 230.07M 387.86M 558.72M 591.89M 539.62M 745.22M 575.56M 478.93M 499.89M 403.32M 422.66M 352.57M 277.52M 326.35M 180.8M 198.07M 177.6M 280.95M 277.19M 95.27M 111.2M
Other Non-Cash Items
-113.49M 43.56M -26.01M -34.37M -18.8M -3.03M 2.29M 16.96M 9.98M 7.09M 67.39M 66.96M 26.69M 24.05M -13.94M 16.8M 510.62M 723.09M 338.38M 393.57M -861K -199.47M 476.96M 143.85M
Deferred Income Tax
-23.08M -32.34M -41.73M 4.74M 4.05M -966K 495K -5.96M 119K 4.21M 2.5M 14.4M 10.61M 6.31M 3.93M 216K -2.92M -2.92M 209.01M 736.03M 713.32M 1.1B 722.41M 337.61M
Change in Working Capital
-203.69M -232.15M -15.97M 201.95M 277.23M 567.46M 453.87M 524.62M 578.41M 321.91M 299.13M 294.74M 308.56M 355.08M 294.4M 263.74M 217.12M 174.53M 210.29M 234.38M 284.96M 234.68M 103.72M 124.18M
Operating Cash Flow
1.35B 1.25B 1.33B 1.51B 1.46B 1.51B 1.42B 1.36B 1.45B 1.29B 1.08B 942.63M 868.11M 825.73M 808.07M 864M 836.56M 790.53M 832.86M 826.87M 841.33M 780.3M 559.58M 577.48M
Capital Expenditures
-34.06M -44.61M -52.76M -52.81M -44.85M -43.44M -39.6M -35.59M -33.11M -22.11M -14.28M -12.99M -25.81M -47.88M -75.68M -84.22M -74.6M -60.54M -35.42M -32.38M -33.32M -38.57M -39.95M -37.41M
Cash Acquisitions
-1.23B -1.25B -1.24B -24.93M -14.21M -8.97M -7.98M -852.74M -794.53M -796.67M -796.68M 45.35M -8.49M -5.86M -18.23M -18.19M -18.72M -24.13M -53.22M -60.26M -91.58M -98.85M -57.39M -84.86M
Purchase of Investments
-76.51M -209.89M -325.45M -444.07M -439.07M -343.97M -304.94M -246.86M -262.22M -237.74M -167.95M -99.01M -44.25M -37.2M -36.12M -75.75M -131.4M -149.62M -165.95M -161.23M -120.48M -127.97M -468.32M -695.43M
Sales Maturities Of Investments
532.55M 556.24M 199.85M 137.54M 155.84M 170.2M 176.99M 208.91M 178.6M 140.7M 103.96M 65.41M 74.74M 87.43M 63.77M 49.55M 260.49M 375.24M 508.97M 665.31M 506.93M 475.2M 666.79M 659.06M
Other Investing Acitivies
n/a 13.59M n/a -35.54K -35.54K -53.79K -53.79K -18.25K -53.25M -53.39M -53.38M -50.68M 2.55M 2.71M 2.06M -645K -645K -2.9M -2.26M -4.42M -4.6M -5.19M -5.19M -3.03M
Investing Cash Flow
-806.89M -935.4M -1.42B -384.32M -342.32M -225.46M -174.81M -925.53M -963.75M -969.21M -928.33M -51.92M -1.26M -796K -64.19M -129.03M 35.33M 137.96M 252.05M 406.73M 256.64M 204.62M 95.93M -161.67M
Debt Repayment
n/a n/a n/a n/a n/a -975M -987.5M -1B -1B -25M -12.5M n/a n/a 23.18M 24.88M -859.5M -523.81M -1.1B -1.7B -1.5B -1.85B -1.31B -714.83M -41.56M
Common Stock Repurchased
-1.8B -1.87B -1.01B -880.07M -810.87M -579.38M -480.46M -512.99M -395.26M -321.29M -317.66M -215.89M -150.01M -31.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 37.45M 28.33M 31.43M 28.29M 984.69M 984.69M 984.69M 987.83M 187K 189K 187.38K 1.58M -32.92M -25.1M 83.94M 113.52M 212.58M 267.09M 223.08M 192.1M 124.28M 61.95M -6.22M
Financial Cash Flow
-1.8B -1.83B -976.84M -848.64M -782.58M -569.69M -483.27M -528.3M -407.42M -346.1M -329.97M -215.7M -148.42M -41.49M -219.62K -775.56M -410.29M -885.95M -1.44B -1.28B -1.65B -1.18B -650.96M -45.74M
Net Cash Flow
-1.26B -1.53B -1.06B 266.39M 335.71M 711.72M 756.95M -88M 74.28M -23.34M -176.21M 674.86M 717.23M 777.36M 737.15M -38.89M 466.04M 43.35M -352.32M -52.84M -560.74M -186.74M 11.99M 373.07M
Free Cash Flow
1.32B 1.2B 1.28B 1.46B 1.42B 1.47B 1.38B 1.33B 1.42B 1.27B 1.07B 929.64M 842.3M 777.86M 732.4M 779.79M 761.96M 729.99M 797.44M 794.48M 808.01M 741.73M 519.63M 540.07M
Adj. Free Cash Flow
-287.49M -357.89M -219.35M 28.6M 53.32M 182.65M 163.53M 194.1M 333.61M 219.42M 33.32M -80.4M -105.79M -88.88M -7.31M 160.04M 214.94M 252.82M 358.41M 393.57M 422.28M 371.9M 160.55M 218.24M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.21M -9.21M -9.21M -9.21M n/a n/a n/a -4.89M -4.89M -4.89M
Growth CapEx
-34.06M -44.61M -52.76M -52.81M -44.85M -43.44M -39.6M -35.59M -33.11M -22.11M -14.28M -12.99M -25.81M -47.88M -66.47M -75.01M -65.39M -51.34M -35.42M -32.38M -33.32M -33.68M -35.06M -32.52M
Owner Earnings
1.35B 1.25B 1.33B 1.51B 1.46B 1.51B 1.42B 1.36B 1.45B 1.29B 1.08B 942.63M 868.11M 825.73M 798.87M 854.8M 827.35M 781.32M 832.86M 826.87M 841.33M 775.41M 554.69M 572.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.