Bio-Techne Corporation logo

Bio-Techne Corporation

TECH | NASDAQ
Chart Builder DCF Calculator
$72.67
+$0.01 (+0.01%)
Nov 2, 2026, 2:10 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
181.86M 109.56M 81.1M 77.98M 73.4M 131.65M 158.12M 150.7M 168.09M 203M 224.16M 246.7M 285.44M 271.87M 261.8M 283.85M 263.1M 216.14M 201.39M 175.57M 139.99M 183.88M 174.91M 248.29M
Depreciation & Amortization
97.36M 100.33M 103.73M 106.11M 109.9M 110.85M 110.59M 111.31M 111.71M 110.58M 110.24M 109.14M 107.24M 106.18M 104.58M 102.98M 101.07M 99.88M 95.61M 91.39M 87.75M 84.07M 84.07M 83.74M
Stock-Based Compensation
41.37M 40.69M 41.58M 27.62M 26.13M 28.64M 25.38M 25.38M 25.29M 16.14M 18.12M 34.86M 39.23M 49.72M 47.68M 44.91M 42.18M 33.78M 36.35M 22.38M 23.6M 29.61M 26.83M 36.95M
Other Working Capital
29.93M 27.83M -136K -38.42M -9.87M -12.42M 6.48M 5.96M -1.13M -1.99M -27.14M -31.12M -31.64M -6.4M 9.04M 23.77M 7.35M 4.37M 8.57M -511K 32.86M 7.42M -7.4M -6.22M
Other Non-Cash Items
-59.32M 51.07M 46.31M 101.61M 117.7M 42.35M 47.62M 49.16M 43.44M 24.72M 20.9M -8.99M -57.37M -57.57M -42.89M -56.53M -18.38M 48.65M 52.34M 85.71M 99M -3.2M -22.47M -153.94M
Deferred Income Tax
13.2M -24.24M -32.49M -40.49M -51.11M -28.38M -30.55M -33.2M -39.45M -36.81M -45.52M -36.39M -29.57M -23.72M -6.78M -3.36M 6.82M -13.52M -20.41M -21.57M -27.43M -1.53M -1.46M 13.29M
Change in Working Capital
17.61M 17.45M 9.08M -21.57M 11.54M -20.27M -6.45M 134K -10.11M -10.74M -51.47M -87.62M -90.58M -72.76M -68.08M -38.93M -69.52M -40.34M -18.96M -18.89M 29.26M -17.89M -12.34M 2.35M
Operating Cash Flow
292.07M 294.86M 249.32M 251.25M 287.56M 264.85M 304.72M 303.49M 298.98M 306.88M 276.43M 257.7M 254.39M 273.72M 296.31M 332.92M 325.27M 344.58M 346.31M 334.59M 352.16M 274.94M 249.54M 230.69M
Capital Expenditures
-28.85M -25.26M -26.3M -27.2M -31.01M -44.1M -50.41M -58.46M -62.88M -55.73M -51.04M -42.28M -38.24M -40.98M -44.34M -48.39M -44.91M -42.65M -38.16M -39.43M -44.3M -50.36M -49.04M -52.16M
Cash Acquisitions
4.62M 5.28M 5.28M 7.06M -12.55M 154.35M 154.35M 149.28M -2.15M -169.71M -169.71M -166.43M -83.36M -83.36M -83.36M -83.36M n/a -215.59M -216.14M -225.91M -225.91M -8.42M -7.86M 1.91M
Purchase of Investments
n/a n/a n/a n/a n/a 7.96M 7.96M 2.43M 2.43M -5.53M -5.53M 14.5M n/a -5M -39.5M -79M -78M -73.55M -51.56M -27.5M -40.24M -59.14M -72.27M -80.56M
Sales Maturities Of Investments
1.35M 5.99M 5.99M 5.99M 5.72M 10.26M 10.26M 10.26M 32.93M 29.83M 32.49M 44.49M 108.46M 102.38M 113.33M 101.33M 26.06M 26.06M 35.68M 49.79M 66.38M 90.83M 121.87M 164.85M
Other Investing Acitivies
4.69M 3.27M 1.25M 1.25M 2.65M -172.86M -174.11M -174.11M -173.37M 2.15M -229.85M -250.35M -252.5M -252.5M -20.5M n/a n/a 556K 1.11M 556K 556K n/a -556K n/a
Investing Cash Flow
-18.19M -10.73M -13.78M -12.89M -35.18M -44.4M -51.97M -70.6M -203.03M -198.98M -423.63M -400.07M -265.65M -279.46M -74.36M -109.42M -96.85M -305.18M -269.06M -242.5M -243.52M -27.09M -7.86M 34.04M
Debt Repayment
-146M -130M -40M n/a 27M -59M -147M -140M -31M 19M 247M 175.34M 94M 110.88M -82.25M -35.71M -85.5M 43.5M 50.5M -23.5M -15.5M -204.5M -151.5M -162.5M
Common Stock Repurchased
-41.68M -100.08M -200.13M -275.76M -275.73M -176.08M -76.03M -80.44M -80.44M -80.04M -80.04M -5.03M -24.59M -83.41M -144.25M -180.51M -160.95M -102.13M -84.47M -43.18M -43.18M -43.18M -50.11M -50.11M
Dividend Paid
-49.92M -49.82M -49.88M -50.15M -50.39M -50.63M -50.63M -50.45M -50.42M -50.39M -50.39M -50.39M -50.29M -50.23M -50.22M -50.24M -50.19M -50.09M -49.96M -49.78M -49.62M -49.43M -49.27M -49.07M
Other Financial Acitivies
11.35M 18.84M 33.87M 34.12M 14.87M 31.81M 16.77M 16.71M 1.46M -21.51M -32.34M -26.24M -14.37M -5.58M 17.9M 31.49M 15.9M 1.31M 5.36M -15.74M 3.31M 39.81M 31.02M 51.8M
Financial Cash Flow
-169.11M -226.36M -251.69M -286.54M -253.91M -223.55M -207.92M -205.48M -122.4M -86.53M 116.73M 125.93M 22.62M -18.89M -253.79M -234.98M -242.85M -59.44M -30.6M -67.3M -62.55M -224.96M -187.52M -194.47M
Net Cash Flow
102.53M 69.15M -4.67M -42.58M 10.4M 755K 47.42M 38.88M -28.78M 12.63M -34.55M -16.59M 8M -33.54M -47.16M -31.06M -26.52M -25.32M 46.32M 26.92M 52.47M 29.92M 55.23M 69.51M
Free Cash Flow
263.22M 269.6M 223.02M 224.06M 256.55M 220.76M 254.3M 245.03M 236.1M 251.15M 225.39M 215.42M 216.15M 232.73M 251.98M 284.53M 280.36M 301.92M 308.16M 295.16M 307.86M 224.58M 200.5M 178.53M
Adj. Free Cash Flow
221.86M 228.91M 181.44M 196.43M 230.43M 192.12M 228.92M 219.65M 210.82M 235.01M 207.27M 180.55M 176.92M 183.01M 204.29M 239.62M 238.18M 268.14M 271.81M 272.78M 284.27M 194.96M 173.68M 141.58M
Maintenance CapEx
-27.66M -22.22M -19.69M -13.77M -14.08M -28.88M -36.19M -50.77M -56.67M -47.3M -44.17M -35.07M -29.83M -28.32M -20.2M -14.72M -8.39M -2.61M n/a -823.76K -6.1M -23.47M -30.13M -41.08M
Growth CapEx
-1.19M -3.04M -6.61M -13.43M -16.93M -15.22M -14.23M -7.69M -6.21M -8.42M -6.87M -7.21M -8.41M -12.66M -24.13M -33.68M -36.52M -40.05M -38.16M -38.61M -38.2M -26.88M -18.91M -11.08M
Owner Earnings
264.41M 272.64M 229.63M 237.48M 273.48M 235.97M 268.53M 252.72M 242.31M 259.57M 232.26M 222.62M 224.56M 245.4M 276.11M 318.2M 316.88M 341.97M 346.31M 333.77M 346.06M 251.46M 219.41M 189.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.