Tsakos Energy Navigation Limited logo

Tsakos Energy Navigation Limited

TEN | NYSE
Chart Builder DCF Calculator
$51.27
-$2.58 (-4.79%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
323.97M 211.5M 160.37M 122.16M 110.36M 159.91M 176.23M 188.72M 193.41M 177.67M 300.18M 369.56M 389.68M 375.27M 204.24M 1.19M -35.16M -91.39M -31.91M 237M -277M -617M
Depreciation & Amortization
44.42M 86.51M 127.64M 124.77M 166.1M 163.51M 159.9M 155.9M 150.86M 146.63M 144.24M 144.11M 143.71M 142.61M 140.82M 139.46M 250.56M 361.4M 483.05M 605M 609M 623M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M 11M 17M 23M 27M 25M 24M 23M 18M 21M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 68M 402M 410M 710M 662M 331M 337M 551M 609M 648M
Other Non-Cash Items
-274M -161.53M -110.4M -15.08M 82.92M 195.02M 216.12M 151.22M 143.69M 174.06M 164.26M 277.73M 218.72M 140.3M 218.82M 237.04M 227.92M 198.7M 193.59M -51M -57M 24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M 1M -2M 2M -7M 13M 12M 7M 555M 463M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69M -316M -516M -371M -501M -344M -462M -372M 135M 217M
Operating Cash Flow
94.39M 158.18M 210.33M 203.75M 263.41M 284.88M 307.68M 312.08M 297M 355.23M 395.28M 503.17M 467.18M 372.96M 282.23M 98.77M 42.19M 65.92M -8.36M 449M 983M 731M
Capital Expenditures
-94.39M -94.39M -94.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a -82M -160M -253M -354M -373M -385M -387M -372M -367M -352M
Cash Acquisitions
99.05M 99.05M 99.05M n/a n/a n/a n/a n/a n/a 165.94M 165.94M 165.94M 170.94M 7M 8M 61.22M 59.22M 60.22M 60.22M 13M 13M 10M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8M -8M -11M -11M -3M -3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M 5M 5M 13M 9M 11M 11M 3M 3M n/a
Other Investing Acitivies
-154.07M -154.07M -154.07M -18.75M -85.09M -244.59M -441.61M -506.46M -440.11M -280.62M -83.6M n/a 95M 214M 317M 476M 510M 535M 554M 536M 497M 390M
Investing Cash Flow
-55.02M -288.5M -291.15M -254.87M -321.22M -247.24M -441.61M -506.46M -530.98M -420.78M -137.44M -298.2M -120.63M -57.29M -301.81M -84.13M -139.84M -96.88M 89.32M 177M 143M 48M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -129.15M -129.15M -129.15M -129.15M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -4.38M -4.38M -4.38M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11M -55M -87M -123.31M -112.31M -69.31M -94.31M -81M -81M -80M
Other Financial Acitivies
-5.56M 101.77M 53.53M -7.56M -36.89M -32.06M 105.54M 146.77M 81.81M -66.14M -190.58M -89.79M 9.45M 22.76M 207.53M 242.18M 146.23M 122M -157.68M -736.32M -624.11M 226.6M
Financial Cash Flow
-5.56M 101.77M 53.53M -7.56M -36.89M -32.06M 105.54M 146.77M 81.81M -66.14M -190.58M 31.71M 15.75M 17.06M 201.82M 26.56M 45.82M 21.3M -258.39M -774M -1.83B -971M
Net Cash Flow
38.81M -23.55M -22.29M -98.68M -94.7M 5.58M -405.08M -777.8M -1.46B -1.91B -1.65B -1.13B -422.82M 23.28M 182.24M 85.8M -67.83M -8.66M -196.43M -126M -652M -139M
Free Cash Flow
-425.53M -361.73M -309.58M -446.27M -386.62M -365.15M -342.34M 312.08M 297M 355.23M 395.28M 503.17M 385.18M 212.96M 29.23M -255.23M -330.81M -319.08M -395.36M 77M 616M 379M
Adj. Free Cash Flow
-425.53M -361.73M -309.58M -446.27M -386.62M -365.15M -342.34M 312.08M 297M 355.23M 395.28M 503.17M 380.18M 201.96M 12.23M -278.23M -357.81M -344.08M -419.36M 54M 598M 358M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -78M -171M -272M -373M -295M -202M -101M -96M -171M
Growth CapEx
-94.39M -94.39M -94.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a -82M -82M -82M -82M n/a -90M -185M -271M -271M -181M
Owner Earnings
94.39M 158.18M 210.33M 203.75M 263.41M 284.88M 307.68M 312.08M 297M 355.23M 395.28M 503.17M 467.18M 294.96M 111.23M -173.23M -330.81M -229.08M -210.36M 348M 887M 560M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.