Terex Corporation logo

Terex Corporation

TEX | NYSE
Chart Builder DCF Calculator
$56.15
-$0.40 (-0.71%)
At close: Oct 30, 2026, 4:00 PM ET
$57.24
+$1.09 (+1.94%)
Pre-market: Nov 2, 2026, 9:07 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
198M 149M 111M 221M 156M 179M 247M 334.5M 463.4M 494.4M 513.8M 517.9M 483.2M 446M 360.7M 300M 266.6M 232.9M 232.7M 220.9M 179.8M 137.5M 54.4M
Depreciation & Amortization
284M 242M 196M 158M 157M 131M 106M 81.9M 64M 61.1M 58.9M 56.1M 49.1M 48.6M 47.6M 47.2M 47.4M 48.4M 49.1M 50.2M 51.3M 51.4M 50.7M
Stock-Based Compensation
7M 65M 58M 32M 32M 30M 30M 30M 40.8M 44.5M 46M 43.8M 33.4M 31.4M 28.7M 30.3M 31.9M 31.7M 32.6M 33.1M 30.1M 29.5M 26.4M
Other Working Capital
-42M -79M -96M -33M 39M 58M n/a 13.4M -36.2M -50.2M 14.1M -85M -47.1M -42.6M 1M 78.5M 36.3M 17.2M -11.4M 147.2M 182.6M 228.2M 222.8M
Other Non-Cash Items
-111M 45M 68M -40M 5M n/a -2M 13.4M 41.7M 22.6M 16.1M -10.1M -22.8M -22.4M -37.6M -30.3M -33.2M -20.1M 28.4M 36.3M 31.8M 23.8M -10M
Deferred Income Tax
n/a -39M -52M -9M -9M -9M n/a n/a -38.1M -38.1M -47.1M -47.1M -9M -9M n/a n/a 1.3M 1.3M 1.3M 1.2M 8.7M 4.4M 800K
Change in Working Capital
165M -6M 49M 78M 71M 43M -42M -133.7M -232M -221.5M -171M -100.9M -107.9M -122.9M -77.4M -86M -240.5M -250.7M -240.5M -48.3M 158.9M 235.7M 329.9M
Operating Cash Flow
543M 456M 430M 440M 412M 374M 339M 326.1M 339.8M 363M 416.7M 459.7M 426M 371.7M 322M 261.2M 73.5M 43.5M 103.6M 293.4M 460.6M 482.3M 452.2M
Capital Expenditures
-124M -117M -108M -118M -133M -138M -138M -137M -143.6M -147.5M -142.3M -127.6M -102.8M -101.7M -109.8M -109.6M -106.8M -82.8M -72.5M -59.7M -42.3M -46.3M -46.6M
Cash Acquisitions
n/a -467M -465M n/a -2B -2B -2B -2B -9.8M -9.8M -15.8M -24M 34.1M -7.6M -6.9M n/a -49.9M -25M -45.8M -42.7M -42.9M -25.9M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.5M 1.5M 1.5M 1.5M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7M -1.7M -1.7M -1.7M 7.5M 7.5M 7.5M
Other Investing Acitivies
-319M 166M 164M 150M 41M 24.2M 22M 11M 12.6M 11.5M 37M 36.6M -15M -11M -43.9M -44.5M 3.7M -400K -800K 400K 5.8M 12.2M 14.7M
Investing Cash Flow
-443M -418M -409M 32M -2.09B -2.11B -2.12B -2.13B -140.8M -145.8M -121.1M -115M -83.7M -120.3M -160.6M -154.1M -153.2M -108.4M -119.3M -102.2M -71.9M -52.5M -24.4M
Debt Repayment
92M 92M 158M -7M 2B 1.96B 1.9B 2B -87.9M -75.8M -59M -158.1M -124M -97.7M 31.6M 96.5M -70.5M -69.9M -240.9M -503.4M -283.9M -284.4M -372M
Common Stock Repurchased
-7M -4M -24M -56M -70M -83M -78M -48.9M -61M -48.6M -62.7M -63.1M -40.7M -53.8M -86.9M -101.3M -97.9M -84.4M -20.5M -3M -1.8M -1.7M -1.4M
Dividend Paid
-89M -62M -53M -45M -46M -45M -46M -46.4M -45.8M -46.5M -44.6M -43.4M -40.8M -37.9M -36.7M -35.6M -35.2M -34.8M -34.3M -33.5M -25.1M -16.7M -8.3M
Other Financial Acitivies
-198M -35M -32M -15M -55M -54M -56M -62.7M -20.3M -21.1M -19M -23.6M -23.7M -22.5M -22.6M -14.5M -14.5M -15.3M -41.5M -40.2M -39.9M -38.8M -14.3M
Financial Cash Flow
-202M -9M 49M -123M 1.83B 1.78B 1.72B 1.84B -215M -192M -185.3M -288.2M -229.2M -211.9M -114.6M -54.9M -218.1M -204.4M -337.2M -580.1M -350.7M -341.6M -396M
Net Cash Flow
-102M 33M 94M 384M 157M 55M -67M 17.2M -400K 20.9M 110.4M 66.3M 120.3M 44.4M 35.8M 37.2M -326.5M -294.2M -359.4M -403.2M 45.6M 117.6M 62.8M
Free Cash Flow
419M 339M 322M 322M 279M 236M 201M 189.1M 196.2M 215.5M 274.4M 332.1M 323.2M 270M 212.2M 151.6M -33.3M -39.3M 31.1M 233.7M 418.3M 436M 405.6M
Adj. Free Cash Flow
412M 274M 264M 290M 247M 206M 171M 159.1M 155.4M 171M 228.4M 288.3M 289.8M 238.6M 183.5M 121.3M -65.2M -71M -1.5M 200.6M 388.2M 406.5M 379.2M
Maintenance CapEx
-113.44M -82.44M -58.99M -68.99M -92.33M -121.33M -135.78M -127.82M -136.02M -120.36M -96.36M -68.32M -20.37M -25.58M -48.47M -54.12M -52.81M -34.25M -11.36M -9.66M -14.55M -26.35M -43.25M
Growth CapEx
-10.56M -34.56M -49.01M -49.01M -40.67M -16.67M -2.22M -9.18M -7.58M -27.14M -45.94M -59.28M -82.43M -76.12M -61.33M -55.48M -53.99M -48.55M -61.14M -50.04M -27.75M -19.95M -3.35M
Owner Earnings
429.56M 373.56M 371.01M 371.01M 319.67M 252.67M 203.22M 198.28M 203.78M 242.64M 320.34M 391.38M 405.63M 346.12M 273.53M 207.08M 20.69M 9.25M 92.24M 283.74M 446.05M 455.95M 408.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.