Triumph Financial Inc. logo

Triumph Financial Inc.

TFIN | NYSE
Chart Builder DCF Calculator
$62.10
-$1.37 (-2.16%)
At close: Oct 30, 2026, 4:00 PM ET
$62.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
25.36M 16.09M 41.08M 102.31M 112.97M 64.02M
Depreciation & Amortization
37.26M 33.35M 29.71M 29.29M 22.91M 19.05M
Stock-Based Compensation
14.01M 14.52M 13.23M 21.18M 20.32M 4.62M
Other Working Capital
-2.81M -15.59M -36.63M -39.03M 5.64M 23.27M
Other Non-Cash Items
-13.05M 14.99M 6.14M -31.21M -19.05M -11.56M
Deferred Income Tax
6.29M -4.78M 6.54M -1.78M -5.83M -2.08M
Change in Working Capital
-2.81M -15.59M -36.63M -39.03M 5.64M 23.27M
Operating Cash Flow
67.07M 58.57M 60.06M 80.76M 136.96M 97.33M
Capital Expenditures
-16.45M -87.16M -43.82M -17.18M -14.36M -17.57M
Cash Acquisitions
-137.37M -10M n/a 85.92M -96.93M -14.54M
Purchase of Investments
-105M -204.79M -72.04M -140.77M -58.79M -133.97M
Sales Maturities Of Investments
124.67M 124.95M 46.09M 67.18M 100.16M 167.66M
Other Investing Acitivies
-391.33M -437.4M -79.69M 664.7M 147.58M -776.31M
Investing Cash Flow
-525.48M -590.03M -129.56M 666.11M 77.66M -774.74M
Debt Repayment
250M -264.5M 225M -177.14M -71.49M -133.14M
Common Stock Repurchased
-2.23M -3.29M -81.62M -76.71M -1.24M -35.77M
Dividend Paid
-3.21M -3.21M -3.21M -3.21M -3.21M -1.7M
Other Financial Acitivies
129.4M 843.34M -192.22M -466.28M -69.89M 922.17M
Financial Cash Flow
376.77M 574.94M -52.05M -721.87M -145.83M 793.92M
Net Cash Flow
-81.65M 43.48M -121.55M 25M 68.79M 116.51M
Free Cash Flow
50.62M -28.59M 16.24M 63.58M 122.6M 79.75M
Adj. Free Cash Flow
36.61M -43.11M 3.01M 42.4M 102.28M 75.14M
Maintenance CapEx
-9.42M -83M -43.82M -1.18M n/a -9.18M
Growth CapEx
-7.03M -4.16M n/a -16M -14.36M -8.39M
Owner Earnings
57.64M -24.43M 16.24M 79.58M 136.96M 88.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.