Triple Flag Precious Metals Corp. logo

Triple Flag Precious Metals Corp.

TFPM | NYSE
Chart Builder DCF Calculator
$28.74
+$0.61 (+2.17%)
Nov 2, 2026, 2:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
407.57M 331.34M 261.55M 223.66M 222.67M 196.49M 168.39M 138.3M 115.75M 65.83M 87M 112.38M 101.44M 112.36M 89.66M 67.63M 45.32M 52.74M 45.53M 86.1M 89.89M 80.73M
Depreciation & Amortization
35.84M 19.85M 19.94M 18.9M 18.81M 18.81M 18.82M 17.27M 17.27M 17.27M 17.18M 92K 185K 277K 13.55M 26.62M 26.62M 26.63M 13.46M 399K 399K 399K
Stock-Based Compensation
n/a n/a 292K 292K 292K 292K 686K 686K 686K 686K n/a 783K 1.57M 2.56M 3.9M 4.06M 3.84M 3.03M 1.7M 749K 5.27M 11.69M
Other Working Capital
-6.33M -1.77M 7.32M 7.32M 3.09M 962K 4.83M 1.13M -697.71K -3.62M -1.79M 7.73M 6.32M 9.04M 4.14M -4.8M -3.19M -7.57M -2.69M -2.69M -4.43M -2.13M
Other Non-Cash Items
-52.71M 1.2M 11.17M 22M 13.95M 15.5M 20.74M 33.11M 32.43M 76.8M 51.14M 37.01M 35.47M 8.53M 9.02M 12.16M 37.46M 36.61M 55.3M 31.22M 13.06M 1.67M
Deferred Income Tax
6.98M 6.98M 10.98M 11.17M 4.18M 4.18M 2.9M 2.72M 2.72M 2.72M n/a -247K 1.38M 2.65M 2.65M 2.89M 2.6M 4.03M 4.64M 5.97M 7.34M 8.53M
Change in Working Capital
-7.1M -600.43K 9.43M 7.98M 4.51M 2.39M -844.66K -5.03M -6.86M -9.78M -1.79M 3.2M 1.78M 4.51M -400K -2.72M -1.1M -5.48M -600K -2.69M -4.43M -2.13M
Operating Cash Flow
390.59M 358.77M 313.36M 283.99M 264.43M 237.67M 210.69M 187.05M 162.01M 153.52M 153.52M 153.22M 141.82M 130.89M 118.38M 110.65M 114.75M 117.57M 120.02M 121.74M 111.52M 100.88M
Capital Expenditures
-608.52M -184.25M -218.47M -218.87M -67.96M -66.19M -4.12M -11.49M -11.49M -9.26M -7.82M -37.72M -37.72M -43.15M -52.3M -19.6M -19.67M -15.74M -41.26M -36.74M -590.47M -599.24M
Cash Acquisitions
-1.44K -1.44K -1.44K 2.87K 2.87K 2.87K 2.87K 3.57K 3.57K 3.57K 3.57K 62.55K 62.55K 80.53K 80.53K 17.98K 17.98K n/a n/a n/a n/a n/a
Purchase of Investments
-370.11K -363.08K -363.08K -104.32K -104.32K -104.32K -6.43M -8.37M -8.37M -8.37M -2.04M -237K -5.04M -5.07M -5.07M -4.83M -29.09K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
241.32K 223.58K 223.58K 247.03K 247.03K 247.03K 247.03K n/a n/a n/a n/a 86.99K 86.99K 111.99K 111.99K 25K 668K 643K 3.41M 3.41M 2.77M 2.77M
Other Investing Acitivies
-794.9K 3.19M 785.91K 674.02K -56.9M -65.43M -72.32M -72.63M -35.18M -55.37M -203.73M -203.45M -180.12M -155.41M 8.26M 8.11M 8.11M 8.13M -10.3M 68.03M 68.03M 68.03M
Investing Cash Flow
-609.45M -181.2M -217.82M -218.05M -124.72M -131.48M -82.62M -92.48M -55.03M -72.99M -213.58M -241.26M -222.73M -203.43M -48.92M -16.27M -10.9M -6.97M -48.15M 34.7M -519.67M -528.44M
Debt Repayment
226.16M -484.74K -592.74K -20.85M -18.82M -58.85M -55.82M -30.34M -45.24M -5.09M -8.01M -96K -193K -276K -359K -602K -7.59M -274.59M -275.59M -372.31M -208.28M 58.75M
Common Stock Repurchased
-20.41M -1.01M -9.02M -11.74M -13.21M -13.21M -8.77M -9.57M -8.1M -8.1M -4.52M -2.04M -3.8M -3.9M -4.13M -3.77M -2.01M -1.9M -1.68M n/a n/a n/a
Dividend Paid
-47.2M -46.7M -46.03M -44.76M -43.97M -43.49M -43M -43.04M -31.96M -21.39M -10.83M -7.79M -15.59M -23M -30.41M -30.04M -29.66M -22.25M -14.84M -7.42M n/a n/a
Other Financial Acitivies
-1.41M -3.25M -3.78M -3.78M -3.52M -1.73M -2.11M -2.13M -16.78M -38.05M 29.98M 29.6M 42.67M 63.63M -3.85M -3.65M -1.79M -3.12M -4.84M -6.98M -10.49M -10.59M
Financial Cash Flow
156.65M -51.93M -59.43M -81.12M -79.5M -117.26M -109.69M -85.41M -102.41M -72.97M 6.28M 19.68M 23.1M 36.45M -38.75M -38.06M -41.05M -56.75M -51.84M -141.6M 396.35M 418.16M
Net Cash Flow
-66.58M 126.05M -7.26M -14.67M 60.72M -10.59M 18.88M 9.24M 4.6M 7.63M -53.74M -68.36M -57.99M -36.42M 30.43M 56M 62.71M 53.87M 20.04M 14.88M -11.81M -9.27M
Free Cash Flow
-217.94M 174.52M 94.9M 65.12M 196.46M 171.48M 206.57M 175.57M 150.52M 144.27M 145.7M 115.5M 104.1M 87.74M 66.08M 91.06M 95.08M 101.82M 78.75M 85M -478.94M -498.36M
Adj. Free Cash Flow
-217.94M 174.52M 94.61M 64.83M 196.17M 171.19M 205.89M 174.88M 149.83M 143.58M 145.7M 114.72M 102.54M 85.17M 62.18M 86.99M 91.24M 98.79M 77.05M 84.25M -484.21M -510.04M
Maintenance CapEx
-25.36M -9.37M -9.37M -9.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.43M -5.43M -10.45M -10.45M -5.02M -5.02M -495K -448.03M -458.31M
Growth CapEx
-583.17M -174.88M -209.09M -209.5M -67.96M -66.19M -4.12M -11.49M -11.49M -9.26M -7.82M -37.72M -37.72M -37.72M -46.87M -9.15M -9.22M -10.73M -36.25M -36.25M -142.44M -140.93M
Owner Earnings
365.23M 349.4M 303.99M 274.62M 264.43M 237.67M 210.69M 187.05M 162.01M 153.52M 153.52M 153.22M 141.82M 125.45M 112.94M 100.2M 104.3M 112.55M 115M 121.24M -336.51M -357.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.