3i Group logo

3i Group

TGOPY | OTC
Chart Builder DCF Calculator
$8.15
+$0.08 (+0.99%)
At close: Oct 30, 2026, 3:59 PM ET
$8.15
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$15.77B
Enterprise Value
$12.56B
Beta
1.13
Average Volume
1.3M
Shares Outstanding (Diluted)
1.02B
Shares Change YoY
5.22%
Institutional Ownership
0.00%
Exchange
OTC
ISIN
US88579N1054

Price Performance

Price Change 1M
-6.0%
Price Change 3M
-17.3%
Price Change 6M
-7.0%
Price Change YTD
-25.2%
Price Change 1Y
-44.5%
Price Change 3Y
-31.6%
Price Change 5Y
-11.9%
1M CAGR (ann.)
-9.1%
1Y CAGR (ann.)
-42.4%
5Y CAGR (ann.)
0.1%
All-Time CAGR
8.1%

Valuation

PE Ratio
1.13
Forward PE
2.29
PEG Ratio
1.59
Forward PEG
-0.34
PS Ratio
2.11
Forward PS
2.40
PB Ratio
0.39
P/FCF Ratio
80.61
P/Adj. FCF Ratio
80.61
P/OCF Ratio
43.45
EV/Sales
2.25
EV/EBIT
2.31
EV/EBITDA
2.30
EV/FCF
86.01
Earnings Yield
88.5%
FCF Yield
1.2%
Adj. FCF Yield
1.2%

Financial Health

Net Debt
£576M
Total Debt
£1.26B
Cash & Short-Term Investments
£635M
Total Assets
£32.34B
Current Ratio
131.80
Quick Ratio
131.80
Debt / Equity Ratio
0.04
Debt / EBITDA
0.23
Debt / FCF
8.64
OCF / Debt
0.12
Interest Coverage
84.54
Altman Z-Score
5.75
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
100.0%
Operating Profit Margin
98.4%
EBITDA Margin
97.7%
Net Profit Margin
94.8%
FCF Margin
2.6%
Adj. FCF Margin
2.6%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
16.4%
Return on Equity
17.9%
Return on Invested Capital
17.0%
Return on Capital Employed
17.0%
Return on Tangible Assets
16.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
158.0%
Revenue CAGR 5Y
44.3%
Revenue CAGR 10Y
19.5%
EPS CAGR 3Y
190.1%
EPS CAGR 5Y
45.3%
EPS CAGR 10Y
18.5%
FCF CAGR 3Y
-36.9%
FCF CAGR 5Y
-16.6%
FCF CAGR 10Y
-18.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-31.2%
Revenue Growth Next 3Y
9.1%
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
$0.76
EPS Growth Est (next Q)
-49.5%
Revenue Est (next Q)
$3.2B
Revenue Growth Est (next Q)
-48.3%

Fair Value Estimates

Graham Number
$80.03
Graham Upside
882.0%
Lynch Fair Value
$179.89
Lynch Upside
2107.2%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
£147M
Free Cash Flow
£146M
Adj. Free Cash Flow
£146M
FCF Per Share
$0.14
OCF Per Share
$0.14
OCF/S Ratio
2.6%

Income Statement

Revenue
£5.58B
Gross Profit
£5.58B
Operating Income
£5.5B
EBITDA
£5.45B
Net Income
£5.29B
EPS (Diluted)
$5.37
Revenue / Employee
$22.51M
Profit / Employee
$21.35M
Employees
248

Dividends

Annual Dividend
$0.28
Dividend Yield
3.44%
Payout Ratio
5.2%
FCF Payout Ratio
524.0%
Adj. FCF Payout Ratio
524.0%
Dividend Growth (YoY)
-40.0%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Jun 18, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.