THK Co. Ltd. logo

THK Co. Ltd.

THKLY | OTC
Chart Builder DCF Calculator
$18.86
$0.00 (0.00%)
Nov 2, 2026, 10:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
10.15B 10.44B 18.4B 21.2B 23.01B -9.99B
Depreciation & Amortization
24.3B 23.98B 21.8B 20.83B 18.75B 18.68B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
583M 1.58B -1.45B 78M -895M 1.78B
Other Non-Cash Items
3.71B 5.18B -6.6B 12.17B 3.28B 9.11B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.59B -11.18B 5.73B -16.64B -29.39B 7.6B
Operating Cash Flow
42.75B 28.41B 39.33B 37.56B 15.64B 25.4B
Capital Expenditures
-18.9B -29.56B -27.05B -29.41B -19.25B -18.01B
Cash Acquisitions
198M 441M 125M -2.81B 46M 77M
Purchase of Investments
-196M -156M -366M -551M -215M -183M
Sales Maturities Of Investments
130M 394M 624M 10M 507M 20M
Other Investing Acitivies
-1.04B -5.34B -432M -568M -215M -311M
Investing Cash Flow
-19.8B -34.22B -27.09B -33.32B -19.13B -18.41B
Debt Repayment
27.82B -12.19B -12.19B 17.82B -2.19B 7.82B
Common Stock Repurchased
-36.52B -4.02B -2M -5.96B -5.09B -2M
Dividend Paid
-29.36B -4.17B -9.8B -9.58B -3.57B -1.99B
Other Financial Acitivies
-3.99B -2.28B -2.28B -2.68B -1.88B -1.85B
Financial Cash Flow
-42.06B -22.65B -24.27B -409M -12.73B 3.98B
Net Cash Flow
-28.29B -18.19B -7.35B 12.41B -7.41B 9.75B
Free Cash Flow
23.85B -1.15B 12.29B 8.15B -3.61B 7.39B
Adj. Free Cash Flow
23.85B -1.15B 12.29B 8.15B -3.61B 7.39B
Maintenance CapEx
-18.9B -29.14B -27.05B n/a n/a -18.01B
Growth CapEx
n/a -423.11M n/a -29.41B -19.25B n/a
Owner Earnings
23.85B -727.89M 12.29B 37.56B 15.64B 7.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.