Technip Energies N.V. logo

Technip Energies N.V.

THNPY | OTC
Chart Builder DCF Calculator
$36.72
-$1.43 (-3.75%)
At close: Oct 30, 2026, 3:36 PM ET
$36.72
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
367.1M 409.4M 296.8M 314.2M 260.6M 220.1M
Depreciation & Amortization
121.9M 110.9M 94.7M 127.8M 116.9M 121.4M
Stock-Based Compensation
n/a 18.4M n/a n/a n/a 25M
Other Working Capital
417.6M 182.1M -273.8M -349.4M 199.2M -140.5M
Other Non-Cash Items
59.6M 47.2M 351.4M 137M 164.3M 567.5M
Deferred Income Tax
10.6M n/a -6.4M 36M n/a n/a
Change in Working Capital
101.7M 259.3M -357.7M -430.6M 392.6M -97.2M
Operating Cash Flow
660.9M 845.2M 378.8M 184.4M 934.4M 836.8M
Capital Expenditures
-89.4M -84.6M -48.4M -46.7M -49.6M -31.3M
Cash Acquisitions
-473M -1.2M -45.4M n/a -2M n/a
Purchase of Investments
-23.7M -6.7M -14.8M -11.5M -1.6M -21.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -400K
Other Investing Acitivies
-29.3M -5M 600K 600K 200K 800K
Investing Cash Flow
-615.4M -97.5M -108M -57.6M -53M -52M
Debt Repayment
217M -35.7M -2.5M 32.9M 329.7M -237M
Common Stock Repurchased
-45M -100.7M n/a -53.5M -20M n/a
Dividend Paid
-150.2M -101.5M -91.2M -79M n/a -500K
Other Financial Acitivies
-91M -126.9M -255.1M -296.7M -868.3M -1.08B
Financial Cash Flow
-69.2M -364.8M -319M -396.3M -558.6M -1.32B
Net Cash Flow
-203.2M 475.7M -106.4M -161.2M 448.9M -373.9M
Free Cash Flow
571.5M 760.6M 330.4M 137.7M 884.8M 805.5M
Adj. Free Cash Flow
571.5M 742.2M 330.4M 137.7M 884.8M 780.5M
Maintenance CapEx
-62.05M -48.96M -48.4M -46.7M -22.07M -31.3M
Growth CapEx
-27.35M -35.64M n/a n/a -27.53M n/a
Owner Earnings
598.85M 796.24M 330.4M 137.7M 912.33M 805.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.