Telecom Italia S.p.A. logo

Telecom Italia S.p.A.

TIAJF | OTC
Chart Builder DCF Calculator
$0.96
$0.00 (-0.10%)
At close: Oct 29, 2026, 04:00 PM ET
$0.96
$0.00 (+0.10%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
193M 373M -152M -189M 192M -105M -634M -1.15B -1.44B -1.32B -3.26B -3.41B -2.93B -11.4B -9B -8.64B -8.65B 6.07B 6.41B 6.45B
Depreciation & Amortization
2.93B 2.94B 2.97B 2.25B 1.94B 2.41B 4.07B 4.87B 4.86B 4.88B 4.91B 4.87B 4.78B 4.62B 4.52B 4.47B 4.49B 4.55B 4.54B 4.55B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 3M 5M 5M 6M 6M 8.1M 8.1M 11.1M 11.1M 9.9M 9.9M 5.9M 5.9M 4.2M
Other Working Capital
-812M -701M -295M -132M 434M 205M 634M -484M 166M 264M -421M 530M 100M 571M 524M -434M -80M -1.27B -944M -21M
Other Non-Cash Items
295M 310M 261M 177M -70M -46M 2.91B 5.47B 8.26B 10.27B 9.72B 9.71B 9.2B 12.56B 12.55B 12.6B 12.64B 1.84B -794M -3.26B
Deferred Income Tax
-4M -40M -8M -3M -34M 37M 35M 116M 148M 64M 2.69B 2.67B 2.65B 6.66B 4.03B 4.01B 3.89B -153.71M -190.71M -334.3M
Change in Working Capital
-1B -1.04B -669M -326M 449M 236M 272M -673M 52M -13M -307M 507M 383M 966M 1.14B 64M 392M -1.4B -949M 146M
Operating Cash Flow
2.41B 2.54B 2.4B 1.9B 2.47B 2.53B 3.77B 3.48B 3.94B 3.93B 4.14B 4.67B 4.9B 4.88B 4.9B 4.15B 4.34B 3.97B 4.45B 5.44B
Capital Expenditures
-2.04B -1.68B -1.83B -1.46B -1.52B -2.06B -3.15B -3.75B -3.97B -4.29B -5.9B -6.27B -6.31B -7.48B -5.83B -5.61B -5.3B -3.83B -3.56B -3.22B
Cash Acquisitions
1.38B 945M 1.17B 1.08B 984M 1.04B -4M 37M 30M 424M 1.4B 82M 24M 1.37B 169M 1.49B 1.46B 190M 110M -4M
Purchase of Investments
-1.96B -1.96B -23M -18M -33M -23M -37M -52M -49M -35M -36M -20M -26M -44M -59M -74M -100M -86M -66M -37M
Sales Maturities Of Investments
2.33B 2.33B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-239M -311M 355M 361M -211M 247M -93M 366M -161M 91M 78M 469M 972M -215M -205M -842M -1.18B -85M -162M 457M
Investing Cash Flow
-1.32B -1.5B -1.19B -734M -1.31B -1.37B -3.54B -3.65B -4.15B -3.81B -4.46B -5.73B -5.34B -6.37B -5.92B -5.03B -5.12B -3.81B -3.68B -2.8B
Debt Repayment
-1.11B -1.72B -1.29B -1.62B -1.36B -2.29B -2.06B -1.32B n/a -521M 1.15B 1.3B 1.3B 1.82B -200M -347M -347M -708M -2.09B -2.76B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -7M -7M -7M -7M n/a -42M -42M -42M -42M n/a n/a
Dividend Paid
-50M -85M -85M -85M -72M -76M -179M -190M -189M -179M -117M -80M -68M -67M -87M -370M -368M -388M -352M -374M
Other Financial Acitivies
-113M -94M -35M -5M -150M -152M 275M 292M -267M 362M -712M -582M -4.1B -1.18B -1.21B 367M 3.92B 1.54B 1.87B 520M
Financial Cash Flow
-1.27B -1.9B -1.41B -1.71B -1.58B -2.52B -1.96B -1.22B -456M -345M 315M 636M -2.87B 581M -1.52B -392M 3.16B 1.56B 563M -1.45B
Net Cash Flow
-173M -876M -397M -750M -666M -1.6B -1.83B -1.38B -643M -228M -6M -612M -3.35B -924M -2.58B -1.1B 2.4B 1.74B 1.37B 1.11B
Free Cash Flow
376M 862M 569M 445M 952M 463M 619M -267M -25M -362M -1.77B -1.59B -1.41B -2.6B -921M -1.46B -961M 142M 882M 2.23B
Adj. Free Cash Flow
376M 862M 569M 445M 952M 463M 616M -272M -30M -368M -1.78B -1.6B -1.42B -2.62B -932.1M -1.47B -970.9M 136.1M 876.1M 2.22B
Maintenance CapEx
-1.83B -1.48B -1.64B -1.72B -2.36B -2.57B -2.83B -3.33B -3.43B -3.48B -5.11B -5.46B -5.72B -7.24B -5.73B -5.59B -5.28B -3.81B -3.55B -3.22B
Growth CapEx
-206.81M -192.81M -192.81M -192.81M -86.77M -176.61M -320.99M -412.97M -543.31M -804.44M -798.01M -805.43M -588.32M -237.36M -99.41M -18.91M -18.91M -18.91M -18.91M n/a
Owner Earnings
582.81M 1.05B 761.81M 1.36B 500.77M 1.36B 939.99M 145.97M 518.31M 442.44M -970.99M -788.57M -821.68M -2.37B -821.59M -1.44B -942.09M 160.91M 900.91M 2.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.