TIC Solutions Inc. logo

TIC Solutions Inc.

TIC | NYSE
Chart Builder DCF Calculator
$10.30
+$0.25 (+2.49%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jul 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Net Income
-13.34M -41.36M -47.2M -18.62M -233K -25.79M -15.63M -98.81M -5.45M -1.27M -14.48M 1.02M 3.59M 3.59M
Depreciation & Amortization
60.42M 58.88M 69.09M 68.94M 29.54M 28.6M 27.76M 28.29M 20.69M 20.12M 24.98M 23.85M 24.79M 24.79M
Stock-Based Compensation
11.33M n/a 7.88M n/a 1.87M 1.11M 1.82M 62.96M 16.8M 897K 864K 2.38M 863.5K 863.5K
Other Working Capital
-31.28M -26.78M -34.93M -83.48M 10.98M -4.51M -6.69M 639K -10.58M -460K 175K 16.97M -8.65M -8.65M
Other Non-Cash Items
8.3M 21.83M 9.04M 921.65K 5.71M 2.42M -17.89M 8.28M 278K -3.69M -3.79M -1.99M 1.88M 1.88M
Deferred Income Tax
-8.52M -17.33M -8.96M -20.3M -7.4M -4.32M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-67.95M -12.09M 19.83M -28.52M -35.97M 30.78M 24.62M 10.4M -61.99M 4.87M 53.41M 11.3M -31.99M -31.99M
Operating Cash Flow
-9.77M 9.93M 49.69M 2.42M -6.49M 32.79M 20.69M 11.13M -29.68M 20.92M 60.98M 36.56M -868.5K -868.5K
Capital Expenditures
-19.68M -5.7M -12.57M -15.7M -8.02M -4.48M -9.84M -6.42M -5.78M -5.54M -6.56M -6.07M -4.76M -4.76M
Cash Acquisitions
-6.44M -3.88M -6.62M -1.11B -8.63M -8.03M 5.24M -1.83B -17.19M -29.09M n/a -6.01M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.04M 1.29M 1.55M n/a 450K 293K 525K 306K 697K 277K 366K 567K 342K 342K
Investing Cash Flow
-25.09M -8.29M -17.64M -1.13B -16.19M -12.21M -4.07M -1.83B -22.27M -34.36M -6.19M -11.52M -4.41M -4.41M
Debt Repayment
-9.47M -12.91M -8.59M 1.17B -4.7M -4.44M -4.31M 772.45M -8.77M 17.52M -4.12M 140.55M n/a n/a
Common Stock Repurchased
-15.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150M n/a n/a
Other Financial Acitivies
-2.75M n/a n/a n/a n/a -1.17M n/a 645.28M 1.82M -1.82M -185K -2.66M -16.38M -16.38M
Financial Cash Flow
-27.91M -12.91M 241.86M 1.17B -4.7M -5.61M -4.31M 1.42B -6.95M 15.7M -4.3M -12.11M -16.38M -16.38M
Net Cash Flow
-64.14M -12.97M 275.1M 91.31M -25.68M 16.61M 6.68M 151.12M -59.08M 2.81M 52.9M 8.73M 25.43M n/a
Free Cash Flow
-29.45M 4.23M 37.12M -13.28M -14.51M 28.32M 10.86M 4.71M -35.45M 15.38M 54.43M 30.49M -5.63M -5.63M
Adj. Free Cash Flow
-40.78M 4.23M 29.23M -13.28M -16.38M 27.21M 9.03M -58.25M -52.25M 14.48M 53.57M 28.1M -6.49M -6.49M
Maintenance CapEx
-19.68M -5.7M n/a n/a -8.02M -4.48M -9.84M -6.42M -5.78M -5.54M -6.56M -6.07M -4.76M -4.76M
Growth CapEx
n/a n/a -12.57M -15.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-29.45M 4.23M 49.69M 2.42M -14.51M 28.32M 10.86M 4.71M -35.45M 15.38M 54.43M 30.49M -5.63M -5.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.