Millicom International Cellular S.A. logo

Millicom International Cellular S.A.

TIGO | NASDAQ
Chart Builder DCF Calculator
$79.25
-$0.32 (-0.40%)
Nov 2, 2026, 10:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
108M 109M 252M 195M 676M 193M 34M 123M 156M 92M -63M 40M 34M 3M 57M -33M 129M 28M 659M 24M -70M 28M
Depreciation & Amortization
519M 467M 370M 316M 297M 297M 296M 300M 304M 334M 342M 337M 328M 331M 323M 342M 342M 337M 298M 248M 286M 303M
Stock-Based Compensation
n/a n/a 2M n/a n/a n/a n/a 23M 10M n/a n/a 15M 13M n/a n/a n/a 7M n/a n/a n/a 7M n/a
Other Working Capital
-4.98M -2M n/a -9.51M -7.5M -6M -4.03M -14M 35M -47M -8.83M 80M -3M -4M -4.17M -2.6M n/a -2M -2.87M -967.34K -2M 1M
Other Non-Cash Items
47.72M 65M -129M 16.46M -500.97M -46M 76.69M -41M -43M 25M 86.67M 173M 167M 33M -8.33M -19.65M -149M 35M -644.16M -53.75M -5M -76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -236M -226M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
48.92M -23M -18M -20.28M 22.88M -80M 28.65M 28M 49M -203M 23.61M 18M -38M -124M 65.47M -16.19M -38M -131M 103.73M 9.1M -25M -168M
Operating Cash Flow
723.63M 618M 477M 507.18M 494.91M 364M 435.34M 433M 476M 248M 389.28M 347M 278M 243M 437.14M 273.16M 291M 269M 416.57M 227.35M 193M 87M
Capital Expenditures
-259.61M -169M -186M -168.58M -184.77M -132M -156.63M -149M -177M -131M -206.68M -219M -276M -228M -187.58M -193.31M -210M -196M -244.32M -141.13M -178M -171M
Cash Acquisitions
-189.97M -742M -545M 7.7M 573.73M 65M 7.56M n/a n/a 39M 79.45M 4.02M 4.05M 3M 14.78M 19.73M -275M 18M -1.92B 7.61M 168M 8M
Purchase of Investments
-26.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a -934.76K 2.25K -5.04M n/a n/a n/a n/a n/a -67.69M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a -121.57K n/a n/a 5M n/a -4.03M 985.65K n/a 935.9K -8.85M n/a 41M -2.75M -2.7M n/a n/a
Other Investing Acitivies
-69.71M -18M 296M 3.24M 8.54M 6M 9.35M 15M -29M 6M 7.13M 15M -13M 3M 7.59M 16.64M 58M 3M 8.43M 4.74M 1M 8M
Investing Cash Flow
-600.53M -1.08B -435M -197.24M 354.79M -145M -159.53M -105M -150M -200M -245.47M -204M -289M -339M -205.9M -218.62M -427M -248M -2.23B -159.32M 10M -238M
Debt Repayment
-5.92M 289M 180M 212M 122.4M -31M -295.72M -283M -147M -133M -75.29M -82M -197M -2M -60.08M 112.84M -494M -154M 2.04B -90.72M 6M -86M
Common Stock Repurchased
n/a n/a n/a -883.39K -4.59M -119M -31.95M -33M -5M -27M -4.97M n/a n/a n/a n/a n/a n/a n/a -20.8M -27.55M n/a n/a
Dividend Paid
-334.5M -125M -334M -125M -125M -170M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-91.47M -72M -3M 883.39K -59.82M -44M -46.55M n/a n/a -42M -46.21M 1M 1M -41M -20.04M 643.47M 716M -44M -43.81M -27.41M -3M -33M
Financial Cash Flow
-431.89M 92M -157M 87M -67.01M -364M -374.22M -316M -152M -202M -126.47M -81M -196M -43M -80.12M 56.74M 222M -198M 1.98B -145.68M 3M -119M
Net Cash Flow
-326M -385M -111M 380M 747M -174M -98M 11M 170M -156M 20M 62M -206M -138M 159M 104M 81M -348M 192M -84M 201M -285M
Free Cash Flow
464.03M 449M 291M 338.6M 310.14M 232M 278.72M 284M 299M 117M 182.6M 128M 2M 15M 249.56M 79.85M 81M 73M 172.26M 86.21M 15M -84M
Adj. Free Cash Flow
464.03M 449M 289M 338.6M 310.14M 232M 278.72M 261M 289M 117M 182.6M 113M -11M 15M 249.56M 79.85M 74M 73M 172.26M 86.21M 8M -84M
Maintenance CapEx
-259.61M -169M -3.84M -168.58M -184.77M -132M -156.63M -143.5M -125.95M -38.32M -131.09M -190.05M -276M -228M -84.99M n/a n/a n/a -116.01M -141.13M -154.18M -171M
Growth CapEx
n/a n/a -182.16M n/a n/a n/a n/a -5.5M -51.05M -92.68M -75.59M -28.95M n/a n/a -102.59M -193.31M -210M -196M -128.3M n/a -23.82M n/a
Owner Earnings
464.03M 449M 473.16M 338.6M 310.14M 232M 278.72M 289.5M 350.05M 209.68M 258.19M 156.95M 2M 15M 352.15M 273.16M 291M 269M 300.56M 86.21M 38.82M -84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.