Instil Bio Inc. logo

Instil Bio Inc.

TIL | NASDAQ
Chart Builder DCF Calculator
$6.55
-$0.25 (-3.68%)
At close: Nov 2, 2026, 4:00 PM ET
$6.55
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-4.3M -4.2M -8.19M -13.59M -21.39M -28.2M -11.9M -23.02M -14.92M -24.3M -12.93M -67.43M -18.66M -57.07M -53.84M -56.22M -58.99M -54.12M -55.35M -43.01M -35.31M -23.13M
Depreciation & Amortization
248K 12K 12K 12K 12K 498K 741K 900K 975K 993K 1.04M 953K 991K 1.78M 2.1M 1.94M 1.05M 899K 893K 764K 656K 439K
Stock-Based Compensation
1.04M 985K 1.61M 1.77M 1.82M 3.5M 4.5M n/a 4.17M 4.52M 4.55M 4.67M 4.41M 4.53M 6.64M 7.98M 8.32M 7.49M 8.9M 8.74M 5.75M 2.81M
Other Working Capital
-1.79M 1.58M 580K 338K -5.29M 4M -3.55M -9.28M -1.01M 1.8M -574K 1.66M -6.13M -2.83M -3.12M 4.9M -3.04M -6.5M 2.05M 1.62M -5.39M 2.22M
Other Non-Cash Items
467K 573K -631K 509K 9.82M 16.39M 168K 11.32M 180K 2.58M 2.11M 46.15M 1.32M 19.91M 13.74M 754K 1.29M 373K 602K 736K -257K 220K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.1M n/a -2.25M n/a n/a n/a n/a n/a n/a n/a 69K -24K
Change in Working Capital
-2.09M 1.3M 128K 741K -5.05M 3.62M -4.07M -9.33M -1.02M 1.82M -1.05M 1.23M -5.38M -3.81M -5.61M 4.67M 1.07M -9.7M 2.16M 3.37M -3.13M 1.95M
Operating Cash Flow
-4.64M -1.34M -7.08M -10.56M -14.79M -4.2M -10.56M -20.13M -10.61M -14.39M -13.38M -14.43M -19.56M -34.66M -36.98M -40.88M -47.26M -55.05M -42.79M -29.4M -32.22M -17.73M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58K -5.16M -6.98M -8.47M -13.01M -25.2M -26.14M -20.24M -18.46M -21.75M -8.49M -9.13M
Cash Acquisitions
n/a n/a 9K 5K n/a 405K 320K 5K 541K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-17.51M -22.32M -17.39M -6.56M -38.71M -38.19M -27.33M -15.6M -40.42M -50.66M -50.95M -72.02M -96.49M -82.01M -108.54M -84.43M -220.86M -252.4M -407.58M -699.99M n/a n/a
Sales Maturities Of Investments
22.8M 22M 25.2M 25M 38.3M 47.4M 39.4M 47M 51.8M 59.9M 63.4M 79.5M 113.8M 105M 154.35M 135M 225.5M 350.5M 486M 205M n/a n/a
Other Investing Acitivies
n/a n/a 10M -10M 13K n/a 605K -1.59M n/a n/a 1.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
5.29M -317K 7.82M 8.45M -400K 9.61M 13M 19.81M 11.92M 9.24M 13.95M 2.32M 10.33M 14.53M 32.8M 25.37M -21.5M 77.87M 59.96M -516.73M -8.49M -9.13M
Debt Repayment
n/a n/a 6.61M n/a n/a n/a 2.76M n/a n/a n/a -587K n/a 4.2M 4.47M 5.83M 14.45M 50.06M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 6.68M -172K -1.37M n/a n/a n/a 1.6M -587K n/a n/a 376K 269K 565K 338K n/a n/a n/a 1.37M
Financial Cash Flow
n/a n/a n/a 378K 6.68M 232K 1.6M 159K n/a n/a 1.01M -587K 4.2M 4.47M 6.2M 14.72M 50.62M 338K 198K 121K -1.86M 394.71M
Net Cash Flow
650K -1.66M 723K -1.76M -8.49M 5.69M 3.97M -118K 1.3M -5.21M 1.56M -12.63M -5.1M -15.69M 2.1M -1.35M -19.01M 23.88M 17.19M -546.33M -42.91M 367.93M
Free Cash Flow
-4.64M -1.34M -7.08M -10.56M -14.79M -4.2M -10.56M -20.13M -10.61M -14.39M -13.44M -19.58M -26.54M -43.13M -49.99M -66.08M -73.4M -75.29M -61.25M -51.14M -40.72M -26.86M
Adj. Free Cash Flow
-5.68M -2.32M -8.68M -12.33M -16.62M -7.69M -15.06M -20.13M -14.79M -18.91M -17.99M -24.25M -30.95M -47.66M -56.63M -74.06M -81.73M -82.78M -70.16M -59.88M -46.46M -29.67M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58K -5.16M -6.98M -8.47M -13.01M -25.2M -26.14M -20.24M -18.46M -21.75M -8.49M -9.13M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-4.64M -1.34M -7.08M -10.56M -14.79M -4.2M -10.56M -20.13M -10.61M -14.39M -13.44M -19.58M -26.54M -43.13M -49.99M -66.08M -73.4M -75.29M -61.25M -51.14M -40.72M -26.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.